Xcel Brands Inc
NASDAQ:XELB

Watchlist Manager
Xcel Brands Inc Logo
Xcel Brands Inc
NASDAQ:XELB
Watchlist
Price: 2.36 USD 2.61% Market Closed
Market Cap: 5.6m USD

Intrinsic Value

XELB doesn't have a meaningful market cap.

The intrinsic value of one XELB stock under the Base Case scenario is 14.95 USD. Compared to the current market price of 2.36 USD, Xcel Brands Inc is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XELB Intrinsic Value
14.95 USD
Undervaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xcel Brands Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
XELB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XELB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XELB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xcel Brands Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xcel Brands Inc

Current Assets 3.5m
Cash & Short-Term Investments 242k
Receivables 2.9m
Other Current Assets 375k
Non-Current Assets 50.5m
Long-Term Investments 9.8m
PP&E 4.1m
Intangibles 35.6m
Other Non-Current Assets 911k
Efficiency

Free Cash Flow Analysis
Xcel Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xcel Brands Inc

Revenue
9.3m USD
Cost of Revenue
-645k USD
Gross Profit
8.7m USD
Operating Expenses
-21.2m USD
Operating Income
-12.5m USD
Other Expenses
-9.6m USD
Net Income
-22.1m USD
Fundamental Scores

XELB Profitability Score
Profitability Due Diligence

Xcel Brands Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Declining ROIC
Negative 1-Year Revenue Growth
14/100
Profitability
Score

Xcel Brands Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

XELB Solvency Score
Solvency Due Diligence

Xcel Brands Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Xcel Brands Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XELB Price Targets Summary
Xcel Brands Inc

Wall Street analysts forecast XELB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XELB is 19.13 USD with a low forecast of 17.68 USD and a high forecast of 21 USD.

Lowest
Price Target
17.68 USD
649% Upside
Average
Price Target
19.13 USD
710% Upside
Highest
Price Target
21 USD
790% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Xcel Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XELB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XELB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XELB stock?

The intrinsic value of one XELB stock under the Base Case scenario is 14.95 USD.

Is XELB stock undervalued or overvalued?

Compared to the current market price of 2.36 USD, Xcel Brands Inc is Undervalued by 84%.

Back to Top