
Xcel Energy Inc
NASDAQ:XEL

Intrinsic Value
The intrinsic value of one
XEL
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 70.12 USD,
Xcel Energy Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Xcel Energy Inc
Fundamental Analysis

Xcel’s aggressive timeline to retire coal plants and transition to renewables requires heavy upfront capital spending, which could pressure short-term earnings if regulatory approval or cost recovery is delayed.
Xcel’s industry-leading renewable portfolio and ambitious carbon-reduction commitments provide a long growth runway, particularly as states accelerate clean energy mandates and offer incentives for green investments.

Revenue & Expenses Breakdown
Xcel Energy Inc
Balance Sheet Decomposition
Xcel Energy Inc
Current Assets | 4.3B |
Cash & Short-Term Investments | 179m |
Receivables | 1.2B |
Other Current Assets | 2.9B |
Non-Current Assets | 65.7B |
Long-Term Investments | 402m |
PP&E | 58.3B |
Other Non-Current Assets | 7.1B |
Free Cash Flow Analysis
Xcel Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Xcel Energy Inc
Revenue
|
13.4B
USD
|
Cost of Revenue
|
-965m
USD
|
Gross Profit
|
12.5B
USD
|
Operating Expenses
|
-10.1B
USD
|
Operating Income
|
2.4B
USD
|
Other Expenses
|
-450m
USD
|
Net Income
|
1.9B
USD
|
XEL Profitability Score
Profitability Due Diligence
Xcel Energy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Xcel Energy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
XEL Solvency Score
Solvency Due Diligence
Xcel Energy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Xcel Energy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XEL Price Targets Summary
Xcel Energy Inc
According to Wall Street analysts, the average 1-year price target for
XEL
is 74.25 USD
with a low forecast of 61.73 USD and a high forecast of 82.95 USD.
Dividends
Current shareholder yield for XEL is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XEL
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 70.12 USD,
Xcel Energy Inc
is
hidden
.