Xcel Energy Inc
NASDAQ:XEL

Watchlist Manager
Xcel Energy Inc Logo
Xcel Energy Inc
NASDAQ:XEL
Watchlist
Price: 67.41 USD 0.01%
Market Cap: 38.7B USD
Have any thoughts about
Xcel Energy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Xcel Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
975
1 021
912
914
972
985
1 074
1 074
1 105
1 123
1 121
1 152
1 186
1 148
1 200
1 238
1 236
1 261
1 285
1 258
1 294
1 372
1 352
1 401
1 477
1 473
1 540
1 564
1 570
1 597
1 615
1 632
1 672
1 736
1 774
1 734
1 741
1 771
1 841
1 855
1 881
Depreciation & Amortization
1 145
1 151
1 178
1 187
1 213
1 249
1 293
1 352
1 398
1 436
1 486
1 522
1 565
1 609
1 627
1 645
1 713
1 781
1 832
1 889
1 897
1 904
1 934
1 972
2 036
2 082
2 130
2 174
2 212
2 257
2 307
2 429
2 486
2 554
2 617
2 538
2 550
2 567
2 591
2 735
2 799
Change in Deffered Taxes
539
569
502
524
565
536
614
598
586
587
620
643
609
640
505
441
323
218
185
155
164
143
151
96
58
(8)
(65)
(75)
(62)
(79)
(111)
(147)
(155)
(140)
(158)
(197)
(228)
(59)
168
418
520
Stock-Based Compensation
13
32
37
43
45
45
48
48
45
41
46
49
55
57
45
35
38
45
58
70
67
58
65
64
71
73
56
53
33
31
26
24
30
20
25
18
18
25
22
30
35
Other Non-Cash Items
(44)
(2)
147
174
189
181
42
38
28
29
37
35
36
28
2
(21)
(35)
3
18
42
64
69
72
83
87
(7)
(4)
(14)
(14)
(59)
(62)
(57)
(53)
19
27
23
20
13
(11)
(24)
(36)
Cash Taxes Paid
5
5
(58)
(59)
(58)
(58)
(3)
(61)
(62)
(62)
(55)
3
(43)
(44)
(44)
(45)
2
(27)
(27)
(84)
(84)
(53)
(53)
11
17
(12)
(15)
(17)
(23)
4
7
8
14
15
16
55
67
(92)
38
(492)
(644)
Cash Interest Paid
511
513
522
528
530
543
546
570
579
592
602
599
619
616
623
628
618
633
642
664
686
698
715
718
736
758
757
784
768
788
784
823
824
887
894
923
911
945
966
1 001
1 086
Change in Working Capital
(29)
(91)
302
319
195
75
(179)
(132)
(167)
(123)
(297)
(421)
(388)
(299)
(39)
(31)
15
(141)
(292)
(325)
(233)
(225)
(370)
(475)
(778)
(692)
(1 558)
(1 460)
(1 453)
(1 527)
(284)
(169)
(173)
(237)
69
301
1 035
1 035
251
128
(213)
Cash from Operating Activities
2 585
N/A
2 648
+2%
3 041
+15%
3 118
+3%
3 134
+1%
3 026
-3%
2 843
-6%
2 929
+3%
2 949
+1%
3 052
+4%
2 968
-3%
2 932
-1%
3 007
+3%
3 126
+4%
3 295
+5%
3 271
-1%
3 252
-1%
3 122
-4%
3 028
-3%
3 019
0%
3 186
+6%
3 263
+2%
3 139
-4%
3 077
-2%
2 880
-6%
2 848
-1%
2 043
-28%
2 189
+7%
2 253
+3%
2 189
-3%
3 465
+58%
3 688
+6%
3 777
+2%
3 932
+4%
4 329
+10%
4 399
+2%
5 118
+16%
5 327
+4%
4 840
-9%
5 112
+6%
4 951
-3%
Investing Cash Flow
Capital Expenditures
(3 242)
(3 200)
(3 148)
(3 102)
(3 085)
(3 683)
(3 613)
(3 619)
(3 684)
(3 256)
(3 304)
(3 316)
(3 326)
(3 319)
(3 453)
(3 748)
(3 823)
(3 957)
(3 918)
(3 743)
(4 215)
(4 225)
(4 988)
(5 105)
(4 888)
(5 369)
(4 786)
(4 767)
(4 720)
(4 244)
(4 162)
(4 317)
(4 537)
(4 638)
(4 961)
(5 197)
(5 553)
(5 854)
(6 126)
(6 623)
(6 761)
Other Items
105
83
93
85
63
61
35
(17)
(6)
(6)
(11)
24
32
23
33
61
59
(29)
(48)
(86)
(194)
(118)
(109)
(110)
653
629
617
405
(64)
(43)
(42)
177
(6)
(15)
(24)
(40)
(71)
(72)
(72)
(67)
(70)
Cash from Investing Activities
(3 137)
N/A
(3 117)
+1%
(3 055)
+2%
(3 017)
+1%
(3 022)
0%
(3 623)
-20%
(3 579)
+1%
(3 635)
-2%
(3 690)
-2%
(3 261)
+12%
(3 315)
-2%
(3 292)
+1%
(3 294)
0%
(3 296)
0%
(3 420)
-4%
(3 687)
-8%
(3 763)
-2%
(3 986)
-6%
(3 966)
+1%
(3 829)
+3%
(4 409)
-15%
(4 343)
+1%
(5 097)
-17%
(5 215)
-2%
(4 235)
+19%
(4 740)
-12%
(4 169)
+12%
(4 362)
-5%
(4 784)
-10%
(4 287)
+10%
(4 204)
+2%
(4 140)
+2%
(4 543)
-10%
(4 653)
-2%
(4 985)
-7%
(5 237)
-5%
(5 624)
-7%
(5 926)
-5%
(6 198)
-5%
(6 690)
-8%
(6 831)
-2%
Financing Cash Flow
Net Issuance of Common Stock
181
181
119
8
8
7
5
3
(1)
(32)
(34)
(34)
(32)
(3)
0
0
203
229
0
0
483
458
0
0
6
727
0
0
735
366
0
517
509
322
328
246
249
270
272
296
1 296
Net Issuance of Debt
956
822
469
513
743
1 202
1 337
1 288
1 353
934
1 063
1 111
876
910
908
1 427
1 100
1 448
1 443
1 373
2 177
1 528
2 492
3 812
2 239
1 928
3 072
1 249
2 468
2 714
391
728
747
1 371
1 396
1 596
1 821
1 451
2 591
3 740
2 687
Cash Paid for Dividends
(550)
(561)
(573)
(585)
(596)
(607)
(625)
(644)
(662)
(681)
(691)
(701)
(711)
(721)
(724)
(725)
(727)
(730)
(742)
(758)
(773)
(791)
(808)
(825)
(842)
(856)
(875)
(895)
(916)
(935)
(952)
(972)
(991)
(1 012)
(1 031)
(1 051)
(1 072)
(1 092)
(1 113)
(1 131)
(1 149)
Other
0
0
0
0
0
0
(13)
0
0
(13)
(31)
(31)
(31)
(18)
(18)
(17)
(20)
(19)
(14)
(13)
(13)
(14)
(34)
(26)
(27)
(26)
(3)
(4)
(10)
(10)
(15)
(24)
(13)
(15)
(13)
(13)
(15)
(12)
(5)
(4)
(3)
Cash from Financing Activities
588
N/A
442
-25%
15
-97%
(65)
N/A
155
N/A
602
+290%
704
+17%
647
-8%
690
+7%
209
-70%
320
+53%
345
+8%
102
-71%
168
+65%
167
-1%
686
+311%
556
-19%
928
+67%
916
-1%
831
-9%
1 874
+126%
1 181
-37%
2 108
+78%
3 419
+62%
1 376
-60%
1 773
+29%
2 921
+65%
1 077
-63%
2 277
+111%
2 135
-6%
(210)
N/A
249
N/A
252
+1%
666
+164%
680
+2%
778
+14%
983
+26%
617
-37%
1 745
+183%
2 901
+66%
2 831
-2%
Change in Cash
Net Change in Cash
36
N/A
(28)
N/A
1
N/A
36
+5 043%
267
+641%
5
-98%
(32)
N/A
(59)
-87%
(51)
+13%
(0)
+99%
(27)
-6 750%
(15)
+44%
(185)
-1 112%
(2)
+99%
41
N/A
270
+552%
45
-83%
64
+43%
(22)
N/A
21
N/A
651
+3 000%
101
-84%
150
+49%
1 281
+754%
21
-98%
(119)
N/A
795
N/A
(1 096)
N/A
(254)
+77%
37
N/A
(949)
N/A
(203)
+79%
(514)
-153%
(55)
+89%
24
N/A
(60)
N/A
477
N/A
18
-96%
387
+2 050%
1 323
+242%
951
-28%
Free Cash Flow
Free Cash Flow
(657)
N/A
(552)
+16%
(107)
+81%
16
N/A
49
+213%
(658)
N/A
(770)
-17%
(689)
+11%
(735)
-7%
(203)
+72%
(337)
-66%
(385)
-14%
(319)
+17%
(193)
+39%
(158)
+18%
(477)
-202%
(571)
-20%
(835)
-46%
(890)
-7%
(724)
+19%
(1 029)
-42%
(962)
+7%
(1 849)
-92%
(2 028)
-10%
(2 008)
+1%
(2 521)
-26%
(2 743)
-9%
(2 578)
+6%
(2 467)
+4%
(2 055)
+17%
(697)
+66%
(629)
+10%
(760)
-21%
(706)
+7%
(632)
+10%
(798)
-26%
(435)
+45%
(527)
-21%
(1 286)
-144%
(1 511)
-17%
(1 810)
-20%

See Also

Discover More