
Wynn Resorts Ltd
NASDAQ:WYNN

Intrinsic Value
The intrinsic value of one
WYNN
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 75.83 USD,
Wynn Resorts Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wynn Resorts Ltd
Fundamental Analysis

Wynn Resorts remains heavily exposed to Macau’s regulatory and visitation fluctuations, which has historically led to abrupt declines in gaming revenue when Chinese travel policies tighten or economic conditions worsen in the region.
Wynn’s high-end brand positioning and reputation for luxury offer both pricing power and customer loyalty, helping it attract well-heeled customers who are less sensitive to broader economic swings.

Revenue & Expenses Breakdown
Wynn Resorts Ltd
Balance Sheet Decomposition
Wynn Resorts Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 2.4B |
Receivables | 324m |
Other Current Assets | 171.5m |
Non-Current Assets | 10.1B |
PP&E | 8.3B |
Intangibles | 273.1m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Wynn Resorts Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Wynn Resorts Ltd
Revenue
|
7.1B
USD
|
Cost of Revenue
|
-4B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-755.4m
USD
|
Net Income
|
501.1m
USD
|
WYNN Profitability Score
Profitability Due Diligence
Wynn Resorts Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Wynn Resorts Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
WYNN Solvency Score
Solvency Due Diligence
Wynn Resorts Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Wynn Resorts Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WYNN Price Targets Summary
Wynn Resorts Ltd
According to Wall Street analysts, the average 1-year price target for
WYNN
is 115.5 USD
with a low forecast of 89.89 USD and a high forecast of 138.6 USD.
Dividends
Current shareholder yield for WYNN is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WYNN
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 75.83 USD,
Wynn Resorts Ltd
is
hidden
.