Wynn Resorts Ltd
NASDAQ:WYNN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.6), the stock would be worth $100.96 (6% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.3 | $107.66 |
0%
|
| 3-Year Average | 10.6 | $100.96 |
-6%
|
| 5-Year Average | 11.7 | $111.36 |
+3%
|
| Industry Average | 11.9 | $113.73 |
+6%
|
| Country Average | 14.4 | $136.65 |
+27%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$19.2B
|
/ |
Jan 2026
$1.7B
|
= |
|
|
$19.2B
|
/ |
Dec 2026
$2.2B
|
= |
|
|
$19.2B
|
/ |
Dec 2027
$2.4B
|
= |
|
|
$19.2B
|
/ |
Dec 2028
$2.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.2B USD | 11.3 | 34.2 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
38.8B USD | 10.8 | 23.9 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.6B AUD | 14.9 | 17.9 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
152.6B HKD | 10.4 | 14.6 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 10.9 | -45.8 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
140B HKD | 18.8 | 19.9 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.3B SEK | 7.8 | 11.1 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.9B EUR | 11.8 | 20.6 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.4B USD | 43.7 | 3 071.7 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11B ZAR | 4.7 | 6.8 | |
| US |
|
MGM Resorts International
NYSE:MGM
|
10.1B USD | 6.1 | 47.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Wynn Resorts Ltd
Glance View
Wynn Resorts Ltd. is a captivating tale of luxury and opulence, woven into the fabric of the global hospitality and entertainment industry. Founded by the visionary Steve Wynn, the company has become synonymous with high-end resort experiences, marking its presence in key gaming hubs like Las Vegas and Macau. Each property under the Wynn brand is a testament to meticulous attention to detail, offering not just hotel accommodations but an immersive world of dining, entertainment, and retail. The heart of Wynn’s operation beats through its integrated resort model, where casinos anchor the business, drawing in guests for world-class gaming experiences and sustaining cash flows that are bolstered by ancillary revenue streams such as lavish hotel suites, celebrity chef restaurants, and sumptuous spa treatments. The financial engine of Wynn Resorts is its thriving gaming operations, where baccarat tables and slot machines churn out sizeable earnings, particularly from Asia’s rich gaming culture in Macau. Yet, the allure of Wynn extends far beyond gaming alone. Upscale shopping promenades and renowned entertainment acts contribute to creating diversified revenue channels, maximizing the spend per visitor. This diversification is not merely a strategy but the essence of the Wynn experience, enticing high rollers and leisure travelers alike. The company’s focus on creating non-gaming attractions has gained prominence, knowing that a holistic luxury experience is vital in attracting a global clientele, which in turn drives occupancy rates and sustains the premium pricing of its market-leading offerings. In essence, Wynn Resorts Ltd. crafts not just places, but experiences that combine high stakes with high style, etching unforgettable memories — and impressive financial returns.