Woodward Inc
NASDAQ:WWD

Watchlist Manager
Woodward Inc Logo
Woodward Inc
NASDAQ:WWD
Watchlist
Price: 170.78 USD 0.33% Market Closed
Market Cap: 10.1B USD
Have any thoughts about
Woodward Inc?
Write Note

Relative Value

The Relative Value of one WWD stock under the Base Case scenario is 224.95 USD. Compared to the current market price of 170.78 USD, Woodward Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWD Relative Value
Base Case
224.95 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
41
Median 3Y
2.8
Median 5Y
2.8
Industry
3.6
Forward
2.9
vs History
73
vs Industry
34
Median 3Y
33.3
Median 5Y
32
Industry
33
Forward
27.7
vs History
39
vs Industry
25
Median 3Y
24.3
Median 5Y
21.7
Industry
21.4
vs History
88
vs Industry
15
Median 3Y
30
Median 5Y
38.1
Industry
28.1
vs History
4
vs Industry
24
Median 3Y
3.4
Median 5Y
3.5
Industry
3.3
vs History
30
vs Industry
39
Median 3Y
3
Median 5Y
3
Industry
3.6
Forward
3.1
vs History
49
vs Industry
38
Median 3Y
12.2
Median 5Y
12.1
Industry
12.3
vs History
58
vs Industry
32
Median 3Y
19
Median 5Y
19
Industry
19.6
Forward
17
vs History
69
vs Industry
31
Median 3Y
27.8
Median 5Y
27.3
Industry
25.9
Forward
21.2
vs History
42
vs Industry
26
Median 3Y
26.1
Median 5Y
23.7
Industry
22.8
vs History
42
vs Industry
20
Median 3Y
34.6
Median 5Y
29.3
Industry
32.7
vs History
4
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4

Multiples Across Competitors

WWD Competitors Multiples
Woodward Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Woodward Inc
NASDAQ:WWD
10.1B USD 3 27.1 18.4 23.1
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
Woodward Inc
NASDAQ:WWD
Average P/E: 32
27.1
36%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Woodward Inc
NASDAQ:WWD
Average EV/EBITDA: 17.4
18.4
42%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Woodward Inc
NASDAQ:WWD
Average EV/EBIT: 24
23.1
47%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top