WW International Inc
NASDAQ:WW

Watchlist Manager
WW International Inc Logo
WW International Inc
NASDAQ:WW
Watchlist
Price: 0.18 USD
Market Cap: 14.4m USD

Relative Value

The Relative Value of one WW stock under the Base Case scenario is 15.33 USD. Compared to the current market price of 0.18 USD, WW International Inc is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WW Relative Value
Base Case
15.33 USD
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
94
Median 3Y
0.3
Median 5Y
0.6
Industry
1.2
Forward
0
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.1
Industry
14.8
Forward
-0.7
vs History
vs Industry
10
Median 3Y
2.6
Median 5Y
5.2
Industry
7.9
vs History
vs Industry
24
Median 3Y
-2
Median 5Y
-3.1
Industry
11.8
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-1.1
Industry
1.5
vs History
66
vs Industry
32
Median 3Y
1.8
Median 5Y
1.9
Industry
1.3
Forward
1.9
vs History
82
vs Industry
45
Median 3Y
2.7
Median 5Y
3
Industry
2.8
vs History
63
vs Industry
27
Median 3Y
10.6
Median 5Y
10.3
Industry
7.7
Forward
11.8
vs History
50
vs Industry
23
Median 3Y
14.6
Median 5Y
13.5
Industry
10.2
Forward
14.4
vs History
vs Industry
1
Median 3Y
11.4
Median 5Y
15.4
Industry
8.1
vs History
vs Industry
8
Median 3Y
-42.7
Median 5Y
18.1
Industry
10.3
vs History
12
vs Industry
18
Median 3Y
2.2
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

WW Competitors Multiples
WW International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW International Inc
NASDAQ:WW
14.4m USD 0 -0 9.8 13.3
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 375.3 1 090 888.3 923
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 24.1 18.9 18.9
US
Service Corporation International
NYSE:SCI
10.7B USD 2.6 20.7 12 16.2
US
H & R Block Inc
NYSE:HRB
7.6B USD 2.1 14.3 10.5 12.1
US
ADT Inc
NYSE:ADT
7B USD 1.4 13.9 5.6 11.8
US
Frontdoor Inc
NASDAQ:FTDR
3B USD 1.6 12.6 9.3 10.4
US
Mister Car Wash Inc
NYSE:MCW
2.4B USD 2.5 29.5 13.1 18.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
1.8B USD 2.1 25.3 18.3 24
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.3B HKD 3.8 21.1 5.7 6.4