WW International Inc
NASDAQ:WW

Watchlist Manager
WW International Inc Logo
WW International Inc
NASDAQ:WW
Watchlist
Price: 1.34 USD -2.9% Market Closed
Market Cap: 107m USD
Have any thoughts about
WW International Inc?
Write Note

Income Statement

Earnings Waterfall
WW International Inc

Revenue
807.5m USD
Cost of Revenue
-270.6m USD
Gross Profit
536.8m USD
Operating Expenses
-452m USD
Operating Income
84.8m USD
Other Expenses
-543.8m USD
Net Income
-459m USD

Income Statement
WW International Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 518
N/A
1 480
-3%
1 393
-6%
1 305
-6%
1 233
-6%
1 164
-6%
1 149
-1%
1 149
N/A
1 157
+1%
1 165
+1%
1 187
+2%
1 219
+3%
1 262
+4%
1 307
+4%
1 386
+6%
1 454
+5%
1 496
+3%
1 514
+1%
1 469
-3%
1 428
-3%
1 411
-1%
1 413
+0%
1 451
+3%
1 415
-2%
1 387
-2%
1 378
-1%
1 310
-5%
1 287
-2%
1 260
-2%
1 211
-4%
1 178
-3%
1 137
-4%
1 093
-4%
1 040
-5%
985
-5%
942
-4%
908
-4%
890
-2%
854
-4%
829
-3%
807
-3%
Gross Profit
Cost of Revenue
(680)
(677)
(656)
(634)
(614)
(590)
(583)
(581)
(581)
(579)
(587)
(591)
(601)
(614)
(637)
(649)
(653)
(648)
(623)
(611)
(614)
(627)
(654)
(640)
(616)
(600)
(549)
(536)
(521)
(484)
(465)
(447)
(428)
(417)
(404)
(381)
(356)
(339)
(302)
(284)
(271)
Gross Profit
838
N/A
803
-4%
737
-8%
671
-9%
620
-8%
574
-7%
567
-1%
568
+0%
576
+1%
586
+2%
600
+2%
628
+5%
661
+5%
693
+5%
750
+8%
805
+7%
844
+5%
866
+3%
846
-2%
817
-3%
797
-3%
787
-1%
797
+1%
776
-3%
771
-1%
778
+1%
760
-2%
752
-1%
740
-2%
727
-2%
713
-2%
690
-3%
664
-4%
623
-6%
581
-7%
561
-3%
551
-2%
550
0%
552
+0%
546
-1%
537
-2%
Operating Income
Operating Expenses
(501)
(503)
(422)
(352)
(284)
(208)
(253)
(300)
(349)
(385)
(382)
(388)
(396)
(412)
(459)
(461)
(472)
(477)
(493)
(486)
(489)
(494)
(502)
(531)
(527)
(548)
(556)
(543)
(541)
(530)
(541)
(489)
(485)
(497)
(461)
(468)
(483)
(471)
(472)
(456)
(452)
Selling, General & Administrative
(501)
(503)
(371)
(252)
(137)
(3)
(50)
(99)
(147)
(194)
(242)
(293)
(349)
(412)
(437)
(461)
(472)
(477)
(493)
(486)
(489)
(494)
(502)
(531)
(527)
(548)
(556)
(543)
(541)
(530)
(506)
(489)
(485)
(497)
(461)
(468)
(483)
(471)
(472)
(456)
(452)
Other Operating Expenses
0
0
(52)
(101)
(147)
(205)
(203)
(200)
(201)
(190)
(141)
(95)
(47)
0
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
Operating Income
337
N/A
299
-11%
315
+5%
319
+1%
335
+5%
366
+9%
313
-14%
269
-14%
227
-15%
201
-12%
217
+8%
240
+10%
265
+10%
281
+6%
290
+3%
344
+18%
372
+8%
389
+5%
354
-9%
332
-6%
307
-7%
293
-5%
295
+1%
245
-17%
244
0%
230
-6%
204
-11%
209
+2%
198
-5%
197
-1%
172
-12%
201
+17%
180
-11%
126
-30%
120
-5%
93
-22%
68
-27%
80
+17%
80
+0%
90
+12%
85
-5%
Pre-Tax Income
Interest Income Expense
(116)
(123)
(129)
(128)
(125)
(122)
(121)
(119)
(117)
(115)
(113)
(112)
(110)
(113)
(121)
(129)
(138)
(142)
(142)
(141)
(138)
(135)
(132)
(128)
(125)
(123)
(121)
(110)
(100)
(88)
(77)
(76)
(78)
(81)
(85)
(90)
(94)
(96)
(98)
(102)
(106)
Non-Reccuring Items
9
11
9
16
17
18
10
3
2
0
0
2
2
(22)
0
(24)
(24)
0
(5)
(5)
(5)
(5)
(4)
(8)
(10)
(14)
(10)
(35)
(38)
(30)
0
(46)
(359)
(410)
(440)
(401)
(91)
(57)
(298)
(298)
(363)
Total Other Income
(3)
(3)
(4)
(3)
(2)
(2)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
0
(1)
(2)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
0
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(4)
(2)
(1)
1
2
(0)
1
1
(4)
Pre-Tax Income
228
N/A
184
-19%
191
+4%
203
+7%
225
+11%
261
+16%
201
-23%
151
-25%
110
-27%
84
-24%
102
+21%
129
+26%
154
+20%
145
-6%
170
+17%
189
+11%
208
+10%
244
+18%
204
-16%
184
-10%
162
-12%
151
-7%
158
+5%
107
-32%
110
+3%
93
-16%
73
-21%
63
-13%
60
-5%
77
+28%
93
+20%
75
-19%
(261)
N/A
(367)
-40%
(407)
-11%
(397)
+3%
(115)
+71%
(74)
+36%
(315)
-328%
(310)
+1%
(389)
-25%
Net Income
Tax Provision
(84)
(66)
(48)
(38)
(30)
(23)
(21)
(16)
(9)
(17)
(13)
(25)
(41)
(56)
(53)
(46)
(39)
(23)
(33)
(30)
(30)
(32)
(34)
(23)
(18)
(18)
(10)
(6)
(10)
(10)
(16)
(12)
72
110
45
90
58
(39)
(26)
(59)
(70)
Income from Continuing Operations
144
118
143
165
195
238
180
135
101
68
89
104
114
89
118
143
169
221
171
154
131
119
124
84
92
75
63
58
50
67
77
63
(189)
(257)
(362)
(306)
(57)
(112)
(341)
(369)
(459)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
144
N/A
118
-18%
143
+21%
165
+16%
195
+18%
238
+22%
181
-24%
135
-25%
101
-25%
68
-33%
89
+32%
104
+16%
114
+10%
164
+44%
192
+17%
218
+13%
243
+12%
224
-8%
174
-22%
157
-10%
134
-15%
120
-11%
124
+4%
84
-32%
92
+9%
75
-18%
63
-16%
58
-8%
50
-14%
67
+35%
77
+15%
63
-18%
(189)
N/A
(257)
-36%
(362)
-41%
(306)
+15%
(57)
+82%
(112)
-98%
(341)
-204%
(369)
-8%
(459)
-24%
EPS (Diluted)
2.54
N/A
2.08
-18%
2.52
+21%
2.88
+14%
3.4
+18%
4.04
+19%
2.84
-30%
2.04
-28%
1.53
-25%
1.03
-33%
1.35
+31%
1.53
+13%
1.65
+8%
2.39
+45%
2.76
+15%
3.09
+12%
3.45
+12%
3.19
-8%
2.59
-19%
2.27
-12%
1.92
-15%
1.72
-10%
1.84
+7%
1.21
-34%
1.31
+8%
1.07
-18%
0.9
-16%
0.82
-9%
0.7
-15%
0.95
+36%
1.09
+15%
0.9
-17%
-2.69
N/A
-3.65
-36%
-5.14
-41%
-3.89
+24%
-0.7
+82%
-1.46
-109%
-4.32
-196%
-4.62
-7%
-5.75
-24%

See Also

Discover More