Willamette Valley Vineyards Inc
NASDAQ:WVVI

Watchlist Manager
Willamette Valley Vineyards Inc Logo
Willamette Valley Vineyards Inc
NASDAQ:WVVI
Watchlist
Price: 3.31 USD -1.49% Market Closed
Market Cap: 16.4m USD
Have any thoughts about
Willamette Valley Vineyards Inc?
Write Note

Intrinsic Value

The intrinsic value of one WVVI stock under the Base Case scenario is 5.72 USD. Compared to the current market price of 3.31 USD, Willamette Valley Vineyards Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WVVI Intrinsic Value
5.72 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Willamette Valley Vineyards Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WVVI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WVVI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Willamette Valley Vineyards Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Willamette Valley Vineyards Inc

Provide an overview of the primary business activities
of Willamette Valley Vineyards Inc.

What unique competitive advantages
does Willamette Valley Vineyards Inc hold over its rivals?

What risks and challenges
does Willamette Valley Vineyards Inc face in the near future?

Has there been any significant insider trading activity
in Willamette Valley Vineyards Inc recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Willamette Valley Vineyards Inc.

Provide P/S
for Willamette Valley Vineyards Inc.

Provide P/E
for Willamette Valley Vineyards Inc.

Provide P/OCF
for Willamette Valley Vineyards Inc.

Provide P/FCFE
for Willamette Valley Vineyards Inc.

Provide P/B
for Willamette Valley Vineyards Inc.

Provide EV/S
for Willamette Valley Vineyards Inc.

Provide EV/GP
for Willamette Valley Vineyards Inc.

Provide EV/EBITDA
for Willamette Valley Vineyards Inc.

Provide EV/EBIT
for Willamette Valley Vineyards Inc.

Provide EV/OCF
for Willamette Valley Vineyards Inc.

Provide EV/FCFF
for Willamette Valley Vineyards Inc.

Provide EV/IC
for Willamette Valley Vineyards Inc.

Compare the intrinsic valuations
of Willamette Valley Vineyards Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Willamette Valley Vineyards Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Willamette Valley Vineyards Inc compared to its peers.

Compare the P/E ratios
of Willamette Valley Vineyards Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Willamette Valley Vineyards Inc with its peers.

Analyze the financial leverage
of Willamette Valley Vineyards Inc compared to its main competitors.

Show all profitability ratios
for Willamette Valley Vineyards Inc.

Provide ROE
for Willamette Valley Vineyards Inc.

Provide ROA
for Willamette Valley Vineyards Inc.

Provide ROIC
for Willamette Valley Vineyards Inc.

Provide ROCE
for Willamette Valley Vineyards Inc.

Provide Gross Margin
for Willamette Valley Vineyards Inc.

Provide Operating Margin
for Willamette Valley Vineyards Inc.

Provide Net Margin
for Willamette Valley Vineyards Inc.

Provide FCF Margin
for Willamette Valley Vineyards Inc.

Show all solvency ratios
for Willamette Valley Vineyards Inc.

Provide D/E Ratio
for Willamette Valley Vineyards Inc.

Provide D/A Ratio
for Willamette Valley Vineyards Inc.

Provide Interest Coverage Ratio
for Willamette Valley Vineyards Inc.

Provide Altman Z-Score Ratio
for Willamette Valley Vineyards Inc.

Provide Quick Ratio
for Willamette Valley Vineyards Inc.

Provide Current Ratio
for Willamette Valley Vineyards Inc.

Provide Cash Ratio
for Willamette Valley Vineyards Inc.

What is the historical Revenue growth
over the last 5 years for Willamette Valley Vineyards Inc?

What is the historical Net Income growth
over the last 5 years for Willamette Valley Vineyards Inc?

What is the current Free Cash Flow
of Willamette Valley Vineyards Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Willamette Valley Vineyards Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Willamette Valley Vineyards Inc

Current Assets 34.9m
Cash & Short-Term Investments 303.2k
Receivables 3m
Other Current Assets 31.6m
Non-Current Assets 72.4m
PP&E 63.6m
Intangibles 8.7m
Other Non-Current Assets 13.8k
Current Liabilities 12.2m
Accounts Payable 2m
Accrued Liabilities 2.8m
Short-Term Debt 4.7m
Other Current Liabilities 2.8m
Non-Current Liabilities 24m
Long-Term Debt 10.1m
Other Non-Current Liabilities 14m
Efficiency

Earnings Waterfall
Willamette Valley Vineyards Inc

Revenue
39.3m USD
Cost of Revenue
-15.6m USD
Gross Profit
23.7m USD
Operating Expenses
-24.2m USD
Operating Income
-460.5k USD
Other Expenses
-2.6m USD
Net Income
-3m USD

Free Cash Flow Analysis
Willamette Valley Vineyards Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WVVI Profitability Score
Profitability Due Diligence

Willamette Valley Vineyards Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROIC
38/100
Profitability
Score

Willamette Valley Vineyards Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

WVVI Solvency Score
Solvency Due Diligence

Willamette Valley Vineyards Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
52/100
Solvency
Score

Willamette Valley Vineyards Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WVVI Price Targets Summary
Willamette Valley Vineyards Inc

There are no price targets for WVVI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WVVI?

Click here to dive deeper.

Dividends

Willamette Valley Vineyards Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for WVVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WVVI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Willamette Valley Vineyards Inc Logo
Willamette Valley Vineyards Inc

Country

United States of America

Industry

Beverages

Market Cap

16.4m USD

Dividend Yield

0%

Description

Willamette Valley Vineyards, Inc. engages in the production and sale of premium, super premium and ultra premium varietal wines. The company is headquartered in Turner, Oregon and currently employs 177 full-time employees. The firm operates through two segments: Direct Sales and Distributor Sales. The Direct Sales segment includes retail sales in the tasting rooms, wine club sales, online sales, on-site events, kitchen and catering sales and other sales made directly to the consumer without the use of an intermediary. The Distributor Sales segment includes all sales through a third party where prices are given at a wholesale rate. The Company’s wines are made from grapes grown in vineyards owned, leased, or contracted by the Company, and from grapes purchased from other vineyards. The grapes are harvested, fermented and made into wine primarily at the Company’s winery in Turner, Oregon and the wines are sold principally under the Company’s Willamette Valley Vineyards label, but also under the Griffin Creek, Tualatin Estate, Pambrun, Maison Bleue, Natoma, Metis, Pere Ami and Elton labels.

Contact

OREGON
Turner
8800 Enchanted Way SE
+15035889463.0
wvv.com

IPO

1994-09-13

Employees

177

Officers

Co-Founder, Chairperson, CEO & President
Mr. James W. Bernau
Chief Financial Officer
Mr. John Alphonsus Ferry
Secretary & Independent Director
Mr. Craig Alan Smith CPA, J.D., M.B.A.

See Also

Discover More
What is the Intrinsic Value of one WVVI stock?

The intrinsic value of one WVVI stock under the Base Case scenario is 5.72 USD.

Is WVVI stock undervalued or overvalued?

Compared to the current market price of 3.31 USD, Willamette Valley Vineyards Inc is Undervalued by 42%.

Back to Top