
Willamette Valley Vineyards Inc
NASDAQ:WVVI

Balance Sheet
Balance Sheet Decomposition
Willamette Valley Vineyards Inc
Current Assets | 34.9m |
Cash & Short-Term Investments | 303.2k |
Receivables | 3m |
Other Current Assets | 31.6m |
Non-Current Assets | 72.4m |
PP&E | 63.6m |
Intangibles | 8.7m |
Other Non-Current Assets | 13.8k |
Balance Sheet
Willamette Valley Vineyards Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
4
|
6
|
14
|
10
|
7
|
14
|
14
|
0
|
0
|
|
Cash Equivalents |
1
|
4
|
6
|
14
|
10
|
7
|
14
|
14
|
0
|
0
|
|
Total Receivables |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
3
|
|
Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
|
Inventory |
10
|
11
|
12
|
15
|
16
|
17
|
18
|
19
|
22
|
28
|
|
Other Current Assets |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Assets |
13
|
18
|
20
|
30
|
29
|
27
|
35
|
36
|
28
|
32
|
|
PP&E Net |
15
|
17
|
20
|
23
|
26
|
34
|
36
|
47
|
62
|
65
|
|
PP&E Gross |
15
|
0
|
0
|
0
|
0
|
34
|
36
|
47
|
62
|
65
|
|
Accumulated Depreciation |
10
|
0
|
0
|
0
|
0
|
17
|
19
|
21
|
23
|
26
|
|
Intangible Assets |
3
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
9
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
31
N/A
|
39
+25%
|
45
+16%
|
60
+33%
|
61
+3%
|
68
+10%
|
79
+17%
|
91
+15%
|
99
+8%
|
106
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
4
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
1
|
3
|
1
|
2
|
2
|
1
|
2
|
6
|
3
|
5
|
|
Total Current Liabilities |
3
|
4
|
4
|
6
|
5
|
5
|
7
|
12
|
10
|
14
|
|
Long-Term Debt |
5
|
5
|
4
|
7
|
6
|
6
|
5
|
5
|
6
|
7
|
|
Deferred Income Tax |
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
|
Other Liabilities |
1
|
1
|
0
|
0
|
0
|
5
|
5
|
6
|
9
|
11
|
|
Total Liabilities |
10
N/A
|
11
+17%
|
10
-11%
|
15
+46%
|
14
-7%
|
19
+36%
|
21
+10%
|
26
+28%
|
28
+7%
|
35
+24%
|
|
Equity | |||||||||||
Common Stock |
9
|
13
|
18
|
26
|
27
|
27
|
34
|
39
|
47
|
51
|
|
Retained Earnings |
13
|
14
|
17
|
19
|
21
|
22
|
24
|
25
|
23
|
20
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
21
N/A
|
27
+28%
|
35
+27%
|
45
+29%
|
48
+6%
|
49
+3%
|
59
+20%
|
65
+10%
|
70
+8%
|
71
+0%
|
|
Total Liabilities & Equity |
31
N/A
|
39
+25%
|
45
+16%
|
60
+33%
|
61
+3%
|
68
+10%
|
79
+17%
|
91
+15%
|
99
+8%
|
106
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Preferred Shares Outstanding |
0
|
1
|
2
|
4
|
5
|
5
|
6
|
8
|
8
|
10
|