Terawulf Inc
NASDAQ:WULF

Watchlist Manager
Terawulf Inc Logo
Terawulf Inc
NASDAQ:WULF
Watchlist
Price: 3.215 USD 7.53% Market Closed
Market Cap: 1.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WULF stock under the Base Case scenario is 3.883 USD. Compared to the current market price of 3.215 USD, Terawulf Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WULF Relative Value
Base Case
3.883 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.5
P/S
P/S
Price to Sales
9.5
vs History
20
vs Industry
6
Median 3Y
8.9
Median 5Y
3.5
Industry
2.4
Forward
8.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-6.3
Industry
22.3
Forward
-19.6
More Details
41.9
P/OCF
P/OCF
Price to OCF
41.9
vs History
17
vs Industry
12
Median 3Y
-2.6
Median 5Y
-2.9
Industry
16.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5
Industry
21
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
26
vs Industry
17
Median 3Y
2.6
Median 5Y
2.1
Industry
2.9
More Details
9.4
EV/S
EV/S
Enterprise Value to Sales
9.4
vs History
30
vs Industry
6
Median 3Y
10.9
Median 5Y
3.4
Industry
2.4
Forward
8.2
More Details
15.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.7
vs History
31
vs Industry
7
Median 3Y
20.5
Median 5Y
9.3
Industry
4.8
More Details
50.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
50.6
vs History
17
vs Industry
4
Median 3Y
-4
Median 5Y
-7.9
Industry
12.6
Forward
17.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-16
Median 5Y
-9.6
Industry
16
Forward
-40
More Details
41.1
EV/OCF
EV/OCF
Enterprise Value to OCF
41.1
vs History
17
vs Industry
12
Median 3Y
-4.7
Median 5Y
-4.7
Industry
15.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-6
Industry
18.1
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
26
vs Industry
22
Median 3Y
1.8
Median 5Y
1.5
Industry
2.4
More Details

Multiples Across Competitors

WULF Competitors Multiples
Terawulf Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Terawulf Inc
NASDAQ:WULF
1.2B USD 9.5 -22.3 50.6 -40.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
283.2B EUR 8.3 90.6 29.6 34.2
US
Salesforce Inc
NYSE:CRM
265.8B USD 7 42.9 23.4 33.9
US
Palantir Technologies Inc
NYSE:PLTR
195.3B USD 68.5 424.8 555.8 612.4
US
Adobe Inc
NASDAQ:ADBE
173.7B USD 8.1 31.2 21.4 22
US
Intuit Inc
NASDAQ:INTU
167.3B USD 9.7 55 35.1 42.1
US
NCR Corp
LSE:0K45
126.2B USD 44.7 133.9 374.5 3 087.7
US
Applovin Corp
NASDAQ:APP
99.5B USD 21.2 63.2 44 54.6
CA
Constellation Software Inc
TSX:CSU
99.4B CAD 6.8 94.1 26.2 48.2
US
Synopsys Inc
NASDAQ:SNPS
68.8B USD 11.3 32.6 42.4 51.8
P/S Multiple
Revenue Growth P/S to Growth
US
Terawulf Inc
NASDAQ:WULF
Average P/S: 21 282.4
9.5
83%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
7
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
68.5
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
8.1
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
N
NCR Corp
LSE:0K45
44.7
N/A N/A
US
Applovin Corp
NASDAQ:APP
21.2
21%
1
CA
Constellation Software Inc
TSX:CSU
6.8
20%
0.3
US
Synopsys Inc
NASDAQ:SNPS
11.3
13%
0.9
P/E Multiple
Earnings Growth PEG
US
Terawulf Inc
NASDAQ:WULF
Average P/E: 107.6
Negative Multiple: -22.3 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
90.6
49%
1.8
US
Salesforce Inc
NYSE:CRM
42.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
424.8
69%
6.2
US
Adobe Inc
NASDAQ:ADBE
31.2
27%
1.2
US
Intuit Inc
NASDAQ:INTU
55
35%
1.6
US
N
NCR Corp
LSE:0K45
133.9
N/A N/A
US
Applovin Corp
NASDAQ:APP
63.2
39%
1.6
CA
Constellation Software Inc
TSX:CSU
94.1
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
32.6
12%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Terawulf Inc
NASDAQ:WULF
Average EV/EBITDA: 120.3
50.6
3 186%
0
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.6
17%
1.7
US
Salesforce Inc
NYSE:CRM
23.4
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
555.8
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
21.4
21%
1
US
Intuit Inc
NASDAQ:INTU
35.1
29%
1.2
US
N
NCR Corp
LSE:0K45
374.5
N/A N/A
US
Applovin Corp
NASDAQ:APP
44
36%
1.2
CA
Constellation Software Inc
TSX:CSU
26.2
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
42.4
30%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Terawulf Inc
NASDAQ:WULF
Average EV/EBIT: 443
Negative Multiple: -40.8 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.2
20%
1.7
US
Salesforce Inc
NYSE:CRM
33.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
612.4
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
22
20%
1.1
US
Intuit Inc
NASDAQ:INTU
42.1
33%
1.3
US
N
NCR Corp
LSE:0K45
3 087.7
N/A N/A
US
Applovin Corp
NASDAQ:APP
54.6
44%
1.2
CA
Constellation Software Inc
TSX:CSU
48.2
24%
2
US
Synopsys Inc
NASDAQ:SNPS
51.8
37%
1.4

See Also

Summary
WULF intrinsic value, competitors valuation, and company profile.
DCF Valuation
WULF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WULF stock valuation using valuation multiples.
Wall Street Estimates
WULF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WULF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 238,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.