WTW Intrinsic Valuation and Fundamental Analysis - Willis Towers Watson PLC - Alpha Spread
W

Willis Towers Watson PLC
NASDAQ:WTW

Watchlist Manager
Willis Towers Watson PLC
NASDAQ:WTW
Watchlist
Price: 288.35 USD -0.16% Market Closed
Market Cap: 29.5B USD
Have any thoughts about
Willis Towers Watson PLC?
Write Note

Intrinsic Value

The intrinsic value of one WTW stock under the Base Case scenario is 297.73 USD. Compared to the current market price of 288.35 USD, Willis Towers Watson PLC is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WTW Intrinsic Value
297.73 USD
Undervaluation 3%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Willis Towers Watson PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WTW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WTW?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Willis Towers Watson PLC

Provide an overview of the primary business activities
of Willis Towers Watson PLC.

What unique competitive advantages
does Willis Towers Watson PLC hold over its rivals?

What risks and challenges
does Willis Towers Watson PLC face in the near future?

Has there been any significant insider trading activity
in Willis Towers Watson PLC recently?

Summarize the latest earnings call
of Willis Towers Watson PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Willis Towers Watson PLC.

Provide P/S
for Willis Towers Watson PLC.

Provide P/E
for Willis Towers Watson PLC.

Provide P/OCF
for Willis Towers Watson PLC.

Provide P/FCFE
for Willis Towers Watson PLC.

Provide P/B
for Willis Towers Watson PLC.

Provide EV/S
for Willis Towers Watson PLC.

Provide EV/GP
for Willis Towers Watson PLC.

Provide EV/EBITDA
for Willis Towers Watson PLC.

Provide EV/EBIT
for Willis Towers Watson PLC.

Provide EV/OCF
for Willis Towers Watson PLC.

Provide EV/FCFF
for Willis Towers Watson PLC.

Provide EV/IC
for Willis Towers Watson PLC.

Show me price targets
for Willis Towers Watson PLC made by professional analysts.

What are the Revenue projections
for Willis Towers Watson PLC?

How accurate were the past Revenue estimates
for Willis Towers Watson PLC?

What are the Net Income projections
for Willis Towers Watson PLC?

How accurate were the past Net Income estimates
for Willis Towers Watson PLC?

What are the EPS projections
for Willis Towers Watson PLC?

How accurate were the past EPS estimates
for Willis Towers Watson PLC?

What are the EBIT projections
for Willis Towers Watson PLC?

How accurate were the past EBIT estimates
for Willis Towers Watson PLC?

Compare the revenue forecasts
for Willis Towers Watson PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Willis Towers Watson PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Willis Towers Watson PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Willis Towers Watson PLC compared to its peers.

Compare the P/E ratios
of Willis Towers Watson PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Willis Towers Watson PLC with its peers.

Analyze the financial leverage
of Willis Towers Watson PLC compared to its main competitors.

Show all profitability ratios
for Willis Towers Watson PLC.

Provide ROE
for Willis Towers Watson PLC.

Provide ROA
for Willis Towers Watson PLC.

Provide ROIC
for Willis Towers Watson PLC.

Provide ROCE
for Willis Towers Watson PLC.

Provide Gross Margin
for Willis Towers Watson PLC.

Provide Operating Margin
for Willis Towers Watson PLC.

Provide Net Margin
for Willis Towers Watson PLC.

Provide FCF Margin
for Willis Towers Watson PLC.

Show all solvency ratios
for Willis Towers Watson PLC.

Provide D/E Ratio
for Willis Towers Watson PLC.

Provide D/A Ratio
for Willis Towers Watson PLC.

Provide Interest Coverage Ratio
for Willis Towers Watson PLC.

Provide Altman Z-Score Ratio
for Willis Towers Watson PLC.

Provide Quick Ratio
for Willis Towers Watson PLC.

Provide Current Ratio
for Willis Towers Watson PLC.

Provide Cash Ratio
for Willis Towers Watson PLC.

What is the historical Revenue growth
over the last 5 years for Willis Towers Watson PLC?

What is the historical Net Income growth
over the last 5 years for Willis Towers Watson PLC?

What is the current Free Cash Flow
of Willis Towers Watson PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Willis Towers Watson PLC.

Business Breakdown

Willis Towers Watson PLC, a global leader in advisory, broking, and solutions, stands at the crossroads of risk management and financial excellence. The company was formed in 2016 through the merger of Willis Group Holdings and Towers Watson, creating a powerhouse that leverages deep industry knowledge and advanced analytics to serve clients worldwide. With a commitment to helping organizations manage risk, optimize benefits, and improve workforce performance, Willis Towers Watson helps businesses navigate complex challenges in today’s ever-changing economic landscape. Its diverse portfolio spans various sectors, providing investors with exposure to innovative solutions that enhance operatio...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Willis Towers Watson PLC

Current Assets 14B
Cash & Short-Term Investments 1.2B
Receivables 2.6B
Other Current Assets 10.2B
Non-Current Assets 15.6B
PP&E 1.2B
Intangibles 12.1B
Other Non-Current Assets 2.3B
Current Liabilities 12.7B
Accounts Payable 1.1B
Accrued Liabilities 910m
Other Current Liabilities 10.7B
Non-Current Liabilities 7.6B
Long-Term Debt 5.3B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Willis Towers Watson PLC

Revenue
9.7B USD
Operating Expenses
-7.7B USD
Operating Income
2B USD
Other Expenses
-873m USD
Net Income
1.1B USD

Free Cash Flow Analysis
Willis Towers Watson PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

WTW reported a robust second quarter, featuring a 240 basis point increase in adjusted operating margin and a 24% rise in diluted EPS to $2.55. The company achieved 6% organic revenue growth and $361 million in free cash flow. Based on this solid performance, WTW raised its 2024 adjusted operating margin target to 23-23.5% and EPS to $16-$17. The transformation program also identified additional savings, raising the target from $425 million to $450 million by year-end 2024. The company's strategic investments in talent and technology continue to drive productivity and growth, positioning it well for the remainder of the year.

What is Earnings Call?
Fundamental Scores

WTW Profitability Score
Profitability Due Diligence

Willis Towers Watson PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Net Income
Positive Operating Income
55/100
Profitability
Score

Willis Towers Watson PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

WTW Solvency Score
Solvency Due Diligence

Willis Towers Watson PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Willis Towers Watson PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WTW Price Targets Summary
Willis Towers Watson PLC

Wall Street analysts forecast WTW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WTW is 318.43 USD with a low forecast of 287.85 USD and a high forecast of 351.75 USD.

Lowest
Price Target
287.85 USD
0% Downside
Average
Price Target
318.43 USD
10% Upside
Highest
Price Target
351.75 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WTW?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for WTW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about WTW dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

WTW Price
Willis Towers Watson PLC

1M 1M
+2%
6M 6M
+5%
1Y 1Y
+36%
3Y 3Y
+29%
5Y 5Y
+54%
10Y 10Y
+201%
Annual Price Range
288.35
52w Low
203.53
52w High
294.38
Price Metrics
Average Annual Return 7.02%
Standard Deviation of Annual Returns 6.99%
Max Drawdown -33%
Shares Statistics
Market Capitalization 29.3B USD
Shares Outstanding 102 236 000
Percentage of Shares Shorted 1.07%

Competitive Landscape

Ownership

WTW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

WTW News

Other Videos

Profile

Willis Towers Watson PLC

Country

United Kingdom

Industry

Insurance

Market Cap

29.3B USD

Dividend Yield

1.19%

Description

Willis Towers Watson Plc engages in the provision of advisory, broking, and solutions services. The firm operates as a global advisory, broking and solutions company. The company is engaged in offering risk management, insurance broking, consulting, technology and solutions, and private exchanges. The firm operates through eight segments: Willis International; Willis North America; Willis Capital, Wholesale & Reinsurance (CWR); Willis GB; Towers Watson Benefits; Towers Watson Exchange Solutions; Towers Watson Risk and Financial Services; and Towers Watson Talent and Rewards. The Willis GB segment comprises four business units: Property and Casualty, Transport, Financial Lines and Retail Networks. The Willis Capital Wholesale and Reinsurance segment includes Willis Re; Willis Capital Markets & Advisory; Willis' wholesale business, and Willis Portfolio Underwriting Services. The Willis North America segment provides risk management, insurance brokerage and related risk services.

Contact

London
51 Lime Street
+442031246000
www.willistowerswatson.com

IPO

2001-06-12

Employees

46 000

Officers

See Also

Discover More
What is the Intrinsic Value of one WTW stock?

The intrinsic value of one WTW stock under the Base Case scenario is 297.73 USD.

Is WTW stock undervalued or overvalued?

Compared to the current market price of 288.35 USD, Willis Towers Watson PLC is Undervalued by 3%.

Back to Top