WTW Relative Valuation - Willis Towers Watson PLC - Alpha Spread
W

Willis Towers Watson PLC
NASDAQ:WTW

Watchlist Manager
Willis Towers Watson PLC
NASDAQ:WTW
Watchlist
Price: 288.35 USD -0.16% Market Closed
Market Cap: 29.5B USD
Have any thoughts about
Willis Towers Watson PLC?
Write Note

Relative Value

The Relative Value of one WTW stock under the Base Case scenario is 288.01 USD. Compared to the current market price of 288.35 USD, Willis Towers Watson PLC is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTW Relative Value
Base Case
288.01 USD
Fairly Valued
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
Median 3Y
2.8
Median 5Y
2.6
Industry
1.1
Forward
2.9
vs History
1
vs Industry
Median 3Y
21.2
Median 5Y
7.3
Industry
12.6
Forward
17.3
vs History
22
vs Industry
Median 3Y
20.7
Median 5Y
12
Industry
9.1
vs History
15
vs Industry
Median 3Y
21.9
Median 5Y
15.4
Industry
10.1
vs History
1
vs Industry
Median 3Y
2.5
Median 5Y
2.4
Industry
1.4
vs History
9
vs Industry
Median 3Y
3.1
Median 5Y
2.9
Industry
1.2
Forward
3.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
19
vs Industry
Median 3Y
13.1
Median 5Y
12.3
Industry
9.5
Forward
12.4
vs History
39
vs Industry
Median 3Y
17.5
Median 5Y
16.4
Industry
10.5
Forward
14.6
vs History
22
vs Industry
Median 3Y
23.1
Median 5Y
12.8
Industry
10
vs History
22
vs Industry
Median 3Y
28.7
Median 5Y
14.2
Industry
11.3
vs History
1
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
0.4

Multiples Across Competitors

WTW Competitors Multiples
Willis Towers Watson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Willis Towers Watson PLC
NASDAQ:WTW
29.3B USD 3 26.9 13.7 17
US
Marsh & McLennan Companies Inc
NYSE:MMC
110B USD 4.7 27.4 18.1 20.4
IE
Aon PLC
NYSE:AON
75.4B USD 5.3 29.6 19.5 21.3
US
Arthur J Gallagher & Co
NYSE:AJG
60.5B USD 5.5 53 23.3 32
US
Arthur J. Gallagher & Co.
SWB:GAH
34.4B EUR 3.5 33.6 15.6 21.5
US
Brown & Brown Inc
NYSE:BRO
28.8B USD 6.4 29.3 19.8 22.9
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
16.5B USD 7.3 211.5 27 33.3
IN
PB Fintech Ltd
NSE:POLICYBZR
866.4B INR 22.9 625.2 -537.5 -341
US
BRP Group Inc
NASDAQ:BWIN
5.7B USD 4.4 -119 40.2 328.1
AU
Steadfast Group Ltd
ASX:SDF
6.3B AUD 3.8 27.6 17.6 17.6
US
Hagerty Inc
NYSE:HGTY
3.6B USD 3.2 175.8 33.5 55.5

See Also

Discover More
Back to Top