W

Willis Towers Watson PLC
NASDAQ:WTW

Watchlist Manager
Willis Towers Watson PLC
NASDAQ:WTW
Watchlist
Price: 316.084 USD -0.25%
Market Cap: 32.1B USD
Have any thoughts about
Willis Towers Watson PLC?
Write Note

Relative Value

The Relative Value of one WTW stock under the Base Case scenario is 290.848 USD. Compared to the current market price of 316.084 USD, Willis Towers Watson PLC is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTW Relative Value
Base Case
290.848 USD
Overvaluation 8%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
Median 3Y
2.8
Median 5Y
2.6
Industry
1.1
Forward
3.2
vs History
vs Industry
Median 3Y
20.8
Median 5Y
6.7
Industry
12.8
Forward
18.8
vs History
19
vs Industry
Median 3Y
21.1
Median 5Y
12.7
Industry
9.2
vs History
23
vs Industry
Median 3Y
22.9
Median 5Y
15.7
Industry
10.1
vs History
0
vs Industry
Median 3Y
2.5
Median 5Y
2.4
Industry
1.5
vs History
4
vs Industry
Median 3Y
3.1
Median 5Y
2.9
Industry
1.2
Forward
3.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
12
vs Industry
Median 3Y
13.1
Median 5Y
12.4
Industry
9.6
Forward
13.4
vs History
30
vs Industry
Median 3Y
17.5
Median 5Y
16.7
Industry
10.6
Forward
15.5
vs History
22
vs Industry
Median 3Y
23.8
Median 5Y
13
Industry
10.2
vs History
22
vs Industry
Median 3Y
28.9
Median 5Y
14.8
Industry
11.1
vs History
0
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
0.4

Multiples Across Competitors

WTW Competitors Multiples
Willis Towers Watson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Willis Towers Watson PLC
NASDAQ:WTW
31.9B USD 3.3 -44.2 14.3 17.7
US
Marsh & McLennan Companies Inc
NYSE:MMC
109.9B USD 4.6 27.2 17.6 19.8
IE
Aon PLC
NYSE:AON
82.1B USD 5.5 33.7 20 22.7
US
Arthur J Gallagher & Co
NYSE:AJG
65B USD 5.7 55.3 23.5 32.3
US
Arthur J. Gallagher & Co.
SWB:GAH
39.6B EUR 3.7 35.7 15.8 21.7
US
Brown & Brown Inc
NYSE:BRO
31.7B USD 6.8 30.3 21.1 24.4
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
18.8B USD 6.4 159.5 26 31.1
IN
PB Fintech Ltd
NSE:POLICYBZR
763.7B INR 20.2 551.1 -470.8 -298.7
US
BRP Group Inc
NASDAQ:BWIN
5.3B USD 4.1 -110.8 37.9 309.4
US
Goosehead Insurance Inc
NASDAQ:GSHD
4.5B USD 15.8 233.4 90.6 114.6
AU
Steadfast Group Ltd
ASX:SDF
6.2B AUD 3.7 27.1 17.4 17.4

See Also

Discover More
Back to Top