
Willscot Mobile Mini Holdings Corp
NASDAQ:WSC

Intrinsic Value
The intrinsic value of one
WSC
stock under the Base Case scenario is
45.44
USD.
Compared to the current market price of 23.63 USD,
Willscot Mobile Mini Holdings Corp
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Willscot Mobile Mini Holdings Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Willscot Mobile Mini Holdings Corp
Balance Sheet Decomposition
Willscot Mobile Mini Holdings Corp
Current Assets | 557.5m |
Cash & Short-Term Investments | 9m |
Receivables | 430.4m |
Other Current Assets | 118.1m |
Non-Current Assets | 5.5B |
PP&E | 4B |
Intangibles | 1.5B |
Other Non-Current Assets | 17.1m |
Free Cash Flow Analysis
Willscot Mobile Mini Holdings Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Willscot Mobile Mini Holdings Corp
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-666.3m
USD
|
Operating Income
|
635.5m
USD
|
Other Expenses
|
-607.4m
USD
|
Net Income
|
28.1m
USD
|
WSC Profitability Score
Profitability Due Diligence
Willscot Mobile Mini Holdings Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Willscot Mobile Mini Holdings Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
WSC Solvency Score
Solvency Due Diligence
Willscot Mobile Mini Holdings Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Willscot Mobile Mini Holdings Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WSC Price Targets Summary
Willscot Mobile Mini Holdings Corp
According to Wall Street analysts, the average 1-year price target for
WSC
is 42.49 USD
with a low forecast of 32.32 USD and a high forecast of 52.5 USD.
Dividends
Current shareholder yield for WSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WSC
stock under the Base Case scenario is
45.44
USD.
Compared to the current market price of 23.63 USD,
Willscot Mobile Mini Holdings Corp
is
Undervalued by 48%.