First Time Loading...

Warby Parker Inc
NYSE:WRBY

Watchlist Manager
Warby Parker Inc Logo
Warby Parker Inc
NYSE:WRBY
Watchlist
Price: 14 USD -0.28%
Updated: Aug 22, 2024
Have any thoughts about
Warby Parker Inc?
Write Note

Intrinsic Value

Warby Parker, Inc. operates as an online retailer of eyewear for men and women. [ Read More ]

The intrinsic value of one WRBY stock under the Base Case scenario is 11.13 USD. Compared to the current market price of 14 USD, Warby Parker Inc is Overvalued by 21%.

Key Points:
WRBY Intrinsic Value
Base Case
11.13 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about WRBY?
Bearish
Neutral
Bullish

Valuation Backtest
Warby Parker Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WRBY based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Warby Parker Inc

Provide an overview of the primary business activities
of Warby Parker Inc.

What unique competitive advantages
does Warby Parker Inc hold over its rivals?

What risks and challenges
does Warby Parker Inc face in the near future?

Has there been any significant insider trading activity
in Warby Parker Inc recently?

Summarize the latest earnings call
of Warby Parker Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Warby Parker Inc.

Provide P/S
for Warby Parker Inc.

Provide P/E
for Warby Parker Inc.

Provide P/OCF
for Warby Parker Inc.

Provide P/FCFE
for Warby Parker Inc.

Provide P/B
for Warby Parker Inc.

Provide EV/S
for Warby Parker Inc.

Provide EV/GP
for Warby Parker Inc.

Provide EV/EBITDA
for Warby Parker Inc.

Provide EV/EBIT
for Warby Parker Inc.

Provide EV/OCF
for Warby Parker Inc.

Provide EV/FCFF
for Warby Parker Inc.

Provide EV/IC
for Warby Parker Inc.

Show me price targets
for Warby Parker Inc made by professional analysts.

What are the Revenue projections
for Warby Parker Inc?

How accurate were the past Revenue estimates
for Warby Parker Inc?

What are the Net Income projections
for Warby Parker Inc?

How accurate were the past Net Income estimates
for Warby Parker Inc?

What are the EPS projections
for Warby Parker Inc?

How accurate were the past EPS estimates
for Warby Parker Inc?

What are the EBIT projections
for Warby Parker Inc?

How accurate were the past EBIT estimates
for Warby Parker Inc?

Compare the revenue forecasts
for Warby Parker Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Warby Parker Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Warby Parker Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Warby Parker Inc compared to its peers.

Compare the P/E ratios
of Warby Parker Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Warby Parker Inc with its peers.

Analyze the financial leverage
of Warby Parker Inc compared to its main competitors.

Show all profitability ratios
for Warby Parker Inc.

Provide ROE
for Warby Parker Inc.

Provide ROA
for Warby Parker Inc.

Provide ROIC
for Warby Parker Inc.

Provide ROCE
for Warby Parker Inc.

Provide Gross Margin
for Warby Parker Inc.

Provide Operating Margin
for Warby Parker Inc.

Provide Net Margin
for Warby Parker Inc.

Provide FCF Margin
for Warby Parker Inc.

Show all solvency ratios
for Warby Parker Inc.

Provide D/E Ratio
for Warby Parker Inc.

Provide D/A Ratio
for Warby Parker Inc.

Provide Interest Coverage Ratio
for Warby Parker Inc.

Provide Altman Z-Score Ratio
for Warby Parker Inc.

Provide Quick Ratio
for Warby Parker Inc.

Provide Current Ratio
for Warby Parker Inc.

Provide Cash Ratio
for Warby Parker Inc.

What is the historical Revenue growth
over the last 5 years for Warby Parker Inc?

What is the historical Net Income growth
over the last 5 years for Warby Parker Inc?

What is the current Free Cash Flow
of Warby Parker Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Warby Parker Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warby Parker Inc

Current Assets 308.6m
Cash & Short-Term Investments 238m
Receivables 1.2m
Other Current Assets 69.5m
Non-Current Assets 309.6m
PP&E 300.9m
Other Non-Current Assets 8.7m
Current Liabilities 121m
Accounts Payable 24.7m
Accrued Liabilities 73.3m
Other Current Liabilities 23.1m
Non-Current Liabilities 167.8m
Other Non-Current Liabilities 167.8m
Efficiency

Earnings Waterfall
Warby Parker Inc

Revenue
719.9m USD
Cost of Revenue
-321.3m USD
Gross Profit
398.6m USD
Operating Expenses
-454.1m USD
Operating Income
-55.5m USD
Other Expenses
9.6m USD
Net Income
-45.9m USD

Free Cash Flow Analysis
Warby Parker Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WRBY Profitability Score
Profitability Due Diligence

Warby Parker Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

Warby Parker Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

WRBY Solvency Score
Solvency Due Diligence

Warby Parker Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
54/100
Solvency
Score

Warby Parker Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WRBY Price Targets Summary
Warby Parker Inc

Wall Street analysts forecast WRBY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WRBY is 16.91 USD with a low forecast of 14.14 USD and a high forecast of 19.95 USD.

Lowest
Price Target
14.14 USD
1% Upside
Average
Price Target
16.91 USD
21% Upside
Highest
Price Target
19.95 USD
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WRBY?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for WRBY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
Want to learn more about WRBY dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

WRBY Price
Warby Parker Inc

1M 1M
-13%
6M 6M
-1%
1Y 1Y
+13%
3Y 3Y
-74%
5Y 5Y
-74%
10Y 10Y
-74%
Annual Price Range
14
52w Low
10.06
52w High
17.71
Price Metrics
Average Annual Return -42.42%
Standard Deviation of Annual Returns 37.02%
Max Drawdown -84%
Shares Statistics
Market Capitalization 1.7B USD
Shares Outstanding 118 860 000
Percentage of Shares Shorted 15.33%

Competitive Landscape

Ownership

WRBY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

WRBY News

Other Videos

Profile

Warby Parker Inc Logo
Warby Parker Inc

Country

United States of America

Industry

Retail

Market Cap

1.7B USD

Dividend Yield

0%

Description

Warby Parker, Inc. operates as an online retailer of eyewear for men and women. The company is headquartered in New York City, New York and currently employs 1,791 full-time employees. The company went IPO on 2021-09-29. The firm designs products, and develops technologies that help people see, from prescription glasses and contacts to eye exams and vision tests available online and in more than 145 retail stores across the United States and Canada. Its sunglasses are equipped with scratch-resistant lenses that block 100% of ultraviolet A (UVA) and ultraviolet B (UVB) rays. The firm also distributes a pair to someone in need through their Buy a Pair, Give a Pair program. The company offers various products such as eyeglasses, sunglasses, contacts, new collections, Scout by Warby Parker, accessories, and gift cards. Its women and men sunwear glasses products include Barkley, Topper, Lowry, Haskell, Griffin, Quentin and Crossfield.

Contact

NEW YORK
New York City
233 Spring Street, 6Th Floor East
+16468477215.0
www.warbyparker.com

IPO

2021-09-29

Employees

1 791

Officers

Co-Founder, President, Co-CEO & Co-Chair
Mr. Neil Harris Blumenthal
Co-Founder, Co-CEO & Co-Chair
Mr. David Abraham Gilboa
Co-Founder & Independent Director
Mr. Jeff Raider
Senior VP, CFO & Treasurer
Mr. Steve Miller
Senior VP & CTO
Mr. Jeffrey Saunders
Head of Investor Relations
Jaclyn Berkley
Show More
VP, Head of Legal & Secretary
Chris Utecht
Senior VP & Chief Marketing Officer
Ms. Lori Krauss
Senior VP & Chief People Officer
Ms. Chelsea Kaden
Show Less

See Also

Discover More
What is the Intrinsic Value of one WRBY stock?

The intrinsic value of one WRBY stock under the Base Case scenario is 11.13 USD.

Is WRBY stock undervalued or overvalued?

Compared to the current market price of 14 USD, Warby Parker Inc is Overvalued by 21%.

Back to Top