Warner Music Group Corp banner

Warner Music Group Corp
NASDAQ:WMG

Watchlist Manager
Warner Music Group Corp Logo
Warner Music Group Corp
NASDAQ:WMG
Watchlist
Price: 28.35 USD 1.54%
Market Cap: $14.8B

P/FCFE

45.6
Current
2%
More Expensive
vs 3-y average of 44.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
45.6
=
Market Cap
$14.4B
/
Free Cash Flow to Equity
$324m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
45.6
=
Market Cap
$14.4B
/
Free Cash Flow to Equity
$324m

Valuation Scenarios

Warner Music Group Corp is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (44.8), the stock would be worth $27.84 (2% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-52%
Maximum Upside
No Upside Scenarios
Average Downside
23%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 45.6 $28.35
0%
3-Year Average 44.8 $27.84
-2%
5-Year Average 44.8 $27.84
-2%
Industry Average 28.5 $17.68
-38%
Country Average 21.9 $13.58
-52%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 45.6 49.4
US
Netflix Inc
NASDAQ:NFLX
387.9B USD 36.3 29.5
US
Walt Disney Co
NYSE:DIS
182.6B USD 24.3 15.3
LU
Spotify Technology SA
NYSE:SPOT
91.3B USD 44.4 29
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD -45.6 92.3
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 18.8 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
36.1B USD 19.4 -670.6
US
TKO Group Holdings Inc
NYSE:TKO
35.6B USD 20.6 156.2
FR
Bollore SE
PAR:BOL
15B EUR 90.4 43.1
US
Roku Inc
NASDAQ:ROKU
16.7B USD 36.1 195.1
CN
Tencent Music Entertainment Group
NYSE:TME
13.9B USD 13.8 8.7

Market Distribution

Higher than 77% of companies in the United States of America
Percentile
77th
Based on 7 576 companies
77th percentile
45.6
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Warner Music Group Corp
Glance View

In the dynamic landscape of the music industry, Warner Music Group Corp. stands as a towering presence, tracing its roots back to a rich legacy of sound and creativity. Established as a major player among the "Big Three" record labels, Warner Music Group encompasses an eclectic tapestry of artists, from emerging voices to legendary icons, spanning a multitude of genres. The company divides its business primarily into recorded music and music publishing, both crucial to its revenue streams. Recorded music, a substantial part of Warner's operations, involves the discovery and development of artists, producing, marketing, and distribution of music catalogues. This segment harnesses the commercial power of streaming platforms, digital downloads, physical sales, and licensing for synchronization across movies, games, and advertisements, propelling its financial engine forward. Equally vital, Warner's music publishing arm, Warner Chappell Music, thrives by managing rights for a diverse library of songs, offering a bridge between songwriters and potential revenue opportunities. Through complex licensing deals, this segment ensures songwriters are compensated whenever their music is performed publicly, broadcasted, or transformed into various media. With a global presence marked by local expertise across regions, Warner Music Group marries artistic innovation with strategic financial acumen, fostering an environment where both artists and shareholders can thrive. The company's adept navigation through a digitally evolving industry landscape illustrates its commitment to leveraging technology, expansion in emerging markets, and strategic acquisitions to drive growth and sustain its influential rhythm across the global music scene.

WMG Intrinsic Value
33.62 USD
Undervaluation 16%
Intrinsic Value
Price $28.35
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett