Warner Music Group Corp banner

Warner Music Group Corp
NASDAQ:WMG

Watchlist Manager
Warner Music Group Corp Logo
Warner Music Group Corp
NASDAQ:WMG
Watchlist
Price: 28.67 USD -0.93% Market Closed
Market Cap: $15B

EV/S

2.7
Current
14%
Cheaper
vs 3-y average of 3.1

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
2.7
=
Enterprise Value
$18B
/
Revenue
$6.9B

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
2.7
=
Enterprise Value
$18B
/
Revenue
$6.9B

Valuation Scenarios

Warner Music Group Corp is trading below its 3-year average

If EV/S returns to its 3-Year Average (3.1), the stock would be worth $33.27 (16% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-17%
Maximum Upside
+19%
Average Upside
7%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 2.7 $28.67
0%
3-Year Average 3.1 $33.27
+16%
5-Year Average 3.2 $34.04
+19%
Industry Average 2.2 $23.67
-17%
Country Average 3 $32.26
+13%

Forward EV/S
Today’s price vs future revenue

Today's Enterprise Value Revenue Forward EV/S
$18B
/
Jan 2026
$6.9B
=
2.7
Current
$18B
/
Sep 2026
$7.2B
=
2.5
Forward
$18B
/
Sep 2027
$7.6B
=
2.4
Forward
$18B
/
Sep 2028
$8.1B
=
2.2
Forward
$18B
/
Sep 2029
$8.4B
=
2.1
Forward
$18B
/
Sep 2030
$8.8B
=
2
Forward

Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close
Market Cap EV/S P/E
US
Warner Music Group Corp
NASDAQ:WMG
15B USD 2.7 50
US
Netflix Inc
NASDAQ:NFLX
384.7B USD 8.2 28.8
US
Walt Disney Co
NYSE:DIS
184.5B USD 2.2 15.1
LU
Spotify Technology SA
NYSE:SPOT
102.1B USD 4.5 39.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.5B USD 2.5 91.5
NL
Universal Music Group NV
AEX:UMG
36.3B EUR 3.1 23.7
US
Live Nation Entertainment Inc
NYSE:LYV
36.8B USD 1.5 -668.1
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 9 157.8
FR
Bollore SE
PAR:BOL
14.8B EUR 3.1 42.6
US
Roku Inc
NASDAQ:ROKU
16.9B USD 3.1 191.8
CN
Tencent Music Entertainment Group
NYSE:TME
14.4B USD 2.4 8.9

Market Distribution

In line with most companies in the United States of America
Percentile
46th
Based on 11 256 companies
46th percentile
2.7
Low
0 — 1.6
Typical Range
1.6 — 5.3
High
5.3 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 1.6
Median 3
70th Percentile 5.3
Max 4 613 320.1

Warner Music Group Corp
Glance View

In the dynamic landscape of the music industry, Warner Music Group Corp. stands as a towering presence, tracing its roots back to a rich legacy of sound and creativity. Established as a major player among the "Big Three" record labels, Warner Music Group encompasses an eclectic tapestry of artists, from emerging voices to legendary icons, spanning a multitude of genres. The company divides its business primarily into recorded music and music publishing, both crucial to its revenue streams. Recorded music, a substantial part of Warner's operations, involves the discovery and development of artists, producing, marketing, and distribution of music catalogues. This segment harnesses the commercial power of streaming platforms, digital downloads, physical sales, and licensing for synchronization across movies, games, and advertisements, propelling its financial engine forward. Equally vital, Warner's music publishing arm, Warner Chappell Music, thrives by managing rights for a diverse library of songs, offering a bridge between songwriters and potential revenue opportunities. Through complex licensing deals, this segment ensures songwriters are compensated whenever their music is performed publicly, broadcasted, or transformed into various media. With a global presence marked by local expertise across regions, Warner Music Group marries artistic innovation with strategic financial acumen, fostering an environment where both artists and shareholders can thrive. The company's adept navigation through a digitally evolving industry landscape illustrates its commitment to leveraging technology, expansion in emerging markets, and strategic acquisitions to drive growth and sustain its influential rhythm across the global music scene.

WMG Intrinsic Value
33.62 USD
Undervaluation 15%
Intrinsic Value
Price $28.67
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett