Willdan Group Inc
NASDAQ:WLDN

Watchlist Manager
Willdan Group Inc Logo
Willdan Group Inc
NASDAQ:WLDN
Watchlist
Price: 42.66 USD 2.11% Market Closed
Market Cap: 602.4m USD
Have any thoughts about
Willdan Group Inc?
Write Note

Relative Value

The Relative Value of one WLDN stock under the Base Case scenario is 38.62 USD. Compared to the current market price of 42.66 USD, Willdan Group Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLDN Relative Value
Base Case
38.62 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
Forward
2
vs History
30
vs Industry
15
Median 3Y
-22.1
Median 5Y
-33
Industry
19.3
Forward
18.6
vs History
55
vs Industry
50
Median 3Y
10.3
Median 5Y
12.1
Industry
13.5
vs History
46
vs Industry
33
Median 3Y
23.4
Median 5Y
19.9
Industry
18.4
vs History
17
vs Industry
45
Median 3Y
1.9
Median 5Y
2
Industry
2.3
vs History
38
vs Industry
55
Median 3Y
0.8
Median 5Y
1
Industry
1.3
Forward
2.1
vs History
44
vs Industry
48
Median 3Y
2.4
Median 5Y
3
Industry
3.3
vs History
69
vs Industry
30
Median 3Y
14.1
Median 5Y
26.5
Industry
10.3
Forward
11.7
vs History
34
vs Industry
19
Median 3Y
15.6
Median 5Y
-25.7
Industry
12.7
Forward
17.8
vs History
66
vs Industry
41
Median 3Y
11.5
Median 5Y
14.9
Industry
12.8
vs History
53
vs Industry
37
Median 3Y
12.3
Median 5Y
14.9
Industry
15.4
vs History
4
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7

Multiples Across Competitors

WLDN Competitors Multiples
Willdan Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Willdan Group Inc
NASDAQ:WLDN
602.2m USD 1 26.3 13.4 19.6
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34

See Also

Discover More
Back to Top