Worksport Ltd
NASDAQ:WKSP

Watchlist Manager
Worksport Ltd Logo
Worksport Ltd
NASDAQ:WKSP
Watchlist
Price: 2.84 USD -0.7% Market Closed
Market Cap: 13.6m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WKSP stock under the Base Case scenario is 2.7 USD. Compared to the current market price of 2.84 USD, Worksport Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKSP Relative Value
Base Case
2.7 USD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
98
vs Industry
0
Median 3Y
138.1
Median 5Y
387.2
Industry
0.9
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-8.6
Industry
16.9
Forward
-1.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-13.1
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-7
Industry
17.7
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
82
vs Industry
0
Median 3Y
3.1
Median 5Y
3.1
Industry
1.4
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
98
vs Industry
0
Median 3Y
141.3
Median 5Y
295.4
Industry
1
Forward
0.5
More Details
15.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.2
vs History
69
vs Industry
0
Median 3Y
118.7
Median 5Y
148.9
Industry
4.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-7.5
Industry
8.7
Forward
-2.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-7.4
Industry
13.4
Forward
-1.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-12
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-7.3
Industry
15.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
73
vs Industry
0
Median 3Y
3.7
Median 5Y
2.8
Industry
1.1
More Details

Multiples Across Competitors

WKSP Competitors Multiples
Worksport Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Worksport Ltd
NASDAQ:WKSP
13.6m USD 1.6 -0.8 -1 -0.9
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.2T JPY 0.7 11.6 4.9 8.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.8B CNY 3.7 18.3 16.6 16.6
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 5.6 3.7 4.9
IE
Aptiv PLC
NYSE:APTV
13.1B USD 0.7 7.4 6.4 9.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.7T JPY 0.4 9.3 3.5 6.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.5 31 27.3 27.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
940.8B INR 0.8 22.8 8.2 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Worksport Ltd
NASDAQ:WKSP
Average EV/EBITDA: 9.3
Negative Multiple: -1 		N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -14 189.9 N/A N/A
JP
Denso Corp
TSE:6902
4.9
16%
0.3
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
16.6
27%
0.6
DE
Continental AG
XETRA:CON
3.4
9%
0.4
KR
Hyundai Mobis Co Ltd
KRX:012330
3.7
10%
0.4
IE
Aptiv PLC
NYSE:APTV
6.4
6%
1.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
3.5
8%
0.4
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
27.3
42%
0.6
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9
8%
1.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
8.2
11%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Worksport Ltd
NASDAQ:WKSP
Average EV/EBIT: 13.2
Negative Multiple: -0.9 		N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -11 389.8 N/A N/A
JP
Denso Corp
TSE:6902
8.4
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
16.6
12%
1.4
DE
Continental AG
XETRA:CON
6.8
17%
0.4
KR
Hyundai Mobis Co Ltd
KRX:012330
4.9
11%
0.4
IE
Aptiv PLC
NYSE:APTV
9.4
12%
0.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
6.1
N/A N/A
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
27.3
30%
0.9
DE
HELLA GmbH & Co KGaA
XETRA:HLE
25.5
19%
1.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
14.1
16%
0.9

See Also

Summary
WKSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
WKSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WKSP stock valuation using valuation multiples.
Wall Street Estimates
WKSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WKSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.