
Worksport Ltd
NASDAQ:WKSP

Balance Sheet
Balance Sheet Decomposition
Worksport Ltd
Current Assets | 8.9m |
Cash & Short-Term Investments | 1.9m |
Receivables | 634.7k |
Other Current Assets | 6.4m |
Non-Current Assets | 16.1m |
Long-Term Investments | 90.7k |
PP&E | 14.6m |
Intangibles | 1.3m |
Balance Sheet
Worksport Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
29
|
15
|
3
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
29
|
15
|
3
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
1
|
|
Total Current Assets |
0
|
0
|
0
|
1
|
1
|
0
|
2
|
34
|
18
|
9
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
13
|
15
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
13
|
15
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
0
N/A
|
0
+3%
|
0
+13%
|
1
+168%
|
1
-38%
|
0
-14%
|
2
+296%
|
36
+1 810%
|
33
-10%
|
26
-21%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
7
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Liabilities |
0
N/A
|
0
+3%
|
1
+347%
|
1
-60%
|
1
+47%
|
1
+74%
|
2
+27%
|
2
+22%
|
9
+310%
|
8
-10%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
4
|
5
|
9
|
10
|
11
|
13
|
21
|
33
|
48
|
|
Additional Paid In Capital |
0
|
4
|
4
|
7
|
8
|
8
|
13
|
55
|
57
|
65
|
|
Other Equity |
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
1
|
2
|
|
Total Equity |
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
1
-300%
|
0
N/A
|
34
+20 006%
|
24
-29%
|
18
-25%
|
|
Total Liabilities & Equity |
0
N/A
|
0
+3%
|
0
+13%
|
1
+168%
|
1
-38%
|
0
-14%
|
2
+296%
|
36
+1 810%
|
33
-10%
|
26
-21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
1
|
1
|
1
|
1
|
2
|
4
|
17
|
17
|
20
|