
Workhorse Group Inc
NASDAQ:WKHS

Balance Sheet
Balance Sheet Decomposition
Workhorse Group Inc
Current Assets | 57.5m |
Cash & Short-Term Investments | 3.2m |
Receivables | 3.7m |
Other Current Assets | 50.5m |
Non-Current Assets | 43.9m |
PP&E | 43.8m |
Other Non-Current Assets | 176.3k |
Balance Sheet
Workhorse Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
8
|
1
|
4
|
2
|
24
|
47
|
202
|
99
|
26
|
|
Cash Equivalents |
0
|
8
|
1
|
4
|
2
|
24
|
47
|
202
|
99
|
26
|
|
Total Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
17
|
4
|
|
Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
2
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
|
Inventory |
0
|
0
|
3
|
5
|
3
|
2
|
16
|
10
|
9
|
45
|
|
Other Current Assets |
0
|
3
|
0
|
1
|
2
|
6
|
227
|
4
|
14
|
18
|
|
Total Current Assets |
1
|
11
|
4
|
11
|
6
|
32
|
291
|
216
|
139
|
94
|
|
PP&E Net |
4
|
4
|
6
|
6
|
5
|
7
|
11
|
9
|
33
|
48
|
|
PP&E Gross |
0
|
0
|
6
|
0
|
5
|
7
|
11
|
9
|
33
|
48
|
|
Accumulated Depreciation |
0
|
0
|
2
|
0
|
2
|
3
|
4
|
5
|
5
|
9
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
12
|
331
|
0
|
10
|
0
|
|
Total Assets |
5
N/A
|
15
+192%
|
10
-30%
|
17
+62%
|
12
-28%
|
51
+330%
|
633
+1 148%
|
228
-64%
|
183
-20%
|
142
-22%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
4
|
4
|
4
|
2
|
5
|
8
|
12
|
12
|
|
Accrued Liabilities |
0
|
0
|
0
|
2
|
4
|
3
|
6
|
15
|
45
|
6
|
|
Short-Term Debt |
1
|
14
|
0
|
5
|
1
|
0
|
0
|
0
|
0
|
20
|
|
Current Portion of Long-Term Debt |
0
|
3
|
0
|
0
|
0
|
20
|
1
|
0
|
1
|
3
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
9
|
23
|
5
|
5
|
6
|
12
|
|
Total Current Liabilities |
3
|
18
|
4
|
11
|
19
|
47
|
18
|
28
|
63
|
53
|
|
Long-Term Debt |
3
|
0
|
2
|
2
|
8
|
39
|
198
|
25
|
3
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
5
|
|
Total Liabilities |
6
N/A
|
18
+217%
|
6
-65%
|
13
+103%
|
27
+109%
|
86
+215%
|
237
+177%
|
53
-77%
|
74
+39%
|
59
-21%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
28
|
37
|
57
|
104
|
142
|
179
|
109
|
510
|
628
|
752
|
|
Additional Paid In Capital |
27
|
34
|
60
|
108
|
126
|
144
|
504
|
686
|
736
|
834
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Equity |
1
N/A
|
4
-375%
|
4
N/A
|
4
-8%
|
15
N/A
|
35
-127%
|
395
N/A
|
175
-56%
|
109
-38%
|
83
-23%
|
|
Total Liabilities & Equity |
5
N/A
|
15
+192%
|
10
-30%
|
17
+62%
|
12
-28%
|
51
+330%
|
633
+1 148%
|
228
-64%
|
183
-20%
|
142
-22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
18
|
28
|
42
|
58
|
67
|
122
|
152
|
166
|
14
|