
Winmark Corp
NASDAQ:WINA

Intrinsic Value
The intrinsic value of one
WINA
stock under the Base Case scenario is
174.27
USD.
Compared to the current market price of 324.34 USD,
Winmark Corp
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Winmark Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Winmark Corp
Balance Sheet Decomposition
Winmark Corp
Current Assets | 15.4m |
Cash & Short-Term Investments | 12.2m |
Receivables | 1.4m |
Other Current Assets | 1.7m |
Non-Current Assets | 11.5m |
PP&E | 3.5m |
Intangibles | 3.2m |
Other Non-Current Assets | 4.7m |
Free Cash Flow Analysis
Winmark Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Winmark Corp
Revenue
|
81.3m
USD
|
Cost of Revenue
|
-3.4m
USD
|
Gross Profit
|
77.9m
USD
|
Operating Expenses
|
-25m
USD
|
Operating Income
|
52.9m
USD
|
Other Expenses
|
-13m
USD
|
Net Income
|
40m
USD
|
WINA Profitability Score
Profitability Due Diligence
Winmark Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Winmark Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
WINA Solvency Score
Solvency Due Diligence
Winmark Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Winmark Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WINA Price Targets Summary
Winmark Corp
According to Wall Street analysts, the average 1-year price target for
WINA
is 453.9 USD
with a low forecast of 449.45 USD and a high forecast of 467.25 USD.
Dividends
Current shareholder yield for WINA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WINA
stock under the Base Case scenario is
174.27
USD.
Compared to the current market price of 324.34 USD,
Winmark Corp
is
Overvalued by 46%.