Winmark Corp
NASDAQ:WINA

Watchlist Manager
Winmark Corp Logo
Winmark Corp
NASDAQ:WINA
Watchlist
Price: 391.6 USD -1.69%
Market Cap: 1.4B USD
Have any thoughts about
Winmark Corp?
Write Note

Intrinsic Value

The intrinsic value of one WINA stock under the Base Case scenario is 165.67 USD. Compared to the current market price of 391.6 USD, Winmark Corp is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WINA Intrinsic Value
165.67 USD
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Winmark Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WINA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WINA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Winmark Corp

Provide an overview of the primary business activities
of Winmark Corp.

What unique competitive advantages
does Winmark Corp hold over its rivals?

What risks and challenges
does Winmark Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Winmark Corp.

Provide P/S
for Winmark Corp.

Provide P/E
for Winmark Corp.

Provide P/OCF
for Winmark Corp.

Provide P/FCFE
for Winmark Corp.

Provide P/B
for Winmark Corp.

Provide EV/S
for Winmark Corp.

Provide EV/GP
for Winmark Corp.

Provide EV/EBITDA
for Winmark Corp.

Provide EV/EBIT
for Winmark Corp.

Provide EV/OCF
for Winmark Corp.

Provide EV/FCFF
for Winmark Corp.

Provide EV/IC
for Winmark Corp.

Show me price targets
for Winmark Corp made by professional analysts.

What are the Revenue projections
for Winmark Corp?

How accurate were the past Revenue estimates
for Winmark Corp?

What are the Net Income projections
for Winmark Corp?

How accurate were the past Net Income estimates
for Winmark Corp?

What are the EPS projections
for Winmark Corp?

How accurate were the past EPS estimates
for Winmark Corp?

What are the EBIT projections
for Winmark Corp?

How accurate were the past EBIT estimates
for Winmark Corp?

Compare the revenue forecasts
for Winmark Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Winmark Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Winmark Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Winmark Corp compared to its peers.

Compare the P/E ratios
of Winmark Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Winmark Corp with its peers.

Analyze the financial leverage
of Winmark Corp compared to its main competitors.

Show all profitability ratios
for Winmark Corp.

Provide ROE
for Winmark Corp.

Provide ROA
for Winmark Corp.

Provide ROIC
for Winmark Corp.

Provide ROCE
for Winmark Corp.

Provide Gross Margin
for Winmark Corp.

Provide Operating Margin
for Winmark Corp.

Provide Net Margin
for Winmark Corp.

Provide FCF Margin
for Winmark Corp.

Show all solvency ratios
for Winmark Corp.

Provide D/E Ratio
for Winmark Corp.

Provide D/A Ratio
for Winmark Corp.

Provide Interest Coverage Ratio
for Winmark Corp.

Provide Altman Z-Score Ratio
for Winmark Corp.

Provide Quick Ratio
for Winmark Corp.

Provide Current Ratio
for Winmark Corp.

Provide Cash Ratio
for Winmark Corp.

What is the historical Revenue growth
over the last 5 years for Winmark Corp?

What is the historical Net Income growth
over the last 5 years for Winmark Corp?

What is the current Free Cash Flow
of Winmark Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Winmark Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Winmark Corp

Current Assets 33m
Cash & Short-Term Investments 29.4m
Receivables 2.3m
Other Current Assets 1.3m
Non-Current Assets 11.7m
PP&E 3.9m
Intangibles 3.4m
Other Non-Current Assets 4.4m
Current Liabilities 11.5m
Accounts Payable 1.5m
Accrued Liabilities 4.1m
Other Current Liabilities 5.9m
Non-Current Liabilities 75.5m
Long-Term Debt 62.7m
Other Non-Current Liabilities 12.7m
Efficiency

Earnings Waterfall
Winmark Corp

Revenue
82.6m USD
Cost of Revenue
-3.9m USD
Gross Profit
78.7m USD
Operating Expenses
-25.8m USD
Operating Income
52.9m USD
Other Expenses
-12.8m USD
Net Income
40.1m USD

Free Cash Flow Analysis
Winmark Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WINA Profitability Score
Profitability Due Diligence

Winmark Corp's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
69/100
Profitability
Score

Winmark Corp's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

WINA Solvency Score
Solvency Due Diligence

Winmark Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Short-Term Solvency
76/100
Solvency
Score

Winmark Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WINA Price Targets Summary
Winmark Corp

Wall Street analysts forecast WINA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WINA is 453.9 USD with a low forecast of 449.45 USD and a high forecast of 467.25 USD.

Lowest
Price Target
449.45 USD
15% Upside
Average
Price Target
453.9 USD
16% Upside
Highest
Price Target
467.25 USD
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WINA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WINA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Winmark Corp Logo
Winmark Corp

Country

United States of America

Industry

Retail

Market Cap

1.4B USD

Dividend Yield

2.99%

Description

Winmark Corp. engages in the franchising of five value-oriented retail store concepts that buy, sell, and trade gently used merchandise and provides consulting and advisory services to franchisors through Winmar Franchise Partners. The company is headquartered in Minneapolis, Minnesota and currently employs 85 full-time employees. The firm operates through two segments: franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise. The leasing segment includes the Company’s equipment leasing business. The firm offers licenses to operate franchises using the service marks Plato’s Closet, Once Upon A Child, Play It Again Sports, Style Encore and Music Go Round. The firm has approximately 1,271 franchises in operation in the United States and Canada and over 2,800 available territories. The firm also operates as a middle-market equipment leasing business through its wholly owned subsidiary, Winmark Capital Corporation. Its subsidiaries also include Grow Biz Games, Inc., and Wirth Business Credit, Inc.

Contact

MINNESOTA
Minneapolis
605 Highway 169 N Ste 400
+17635208500.0
www.winmarkcorporation.com

IPO

1993-08-25

Employees

85

Officers

Chairman & CEO
Mr. Brett D. Heffes
Executive VP, CFO & Treasurer
Mr. Anthony D. Ishaug
Executive VP & Chief Operating Officer
Ms. Renae M. Gaudette
Controller
Mr. Gary Stofferahn

See Also

Discover More
What is the Intrinsic Value of one WINA stock?

The intrinsic value of one WINA stock under the Base Case scenario is 165.67 USD.

Is WINA stock undervalued or overvalued?

Compared to the current market price of 391.6 USD, Winmark Corp is Overvalued by 58%.

Back to Top