Winmark Corp
NASDAQ:WINA

Watchlist Manager
Winmark Corp Logo
Winmark Corp
NASDAQ:WINA
Watchlist
Price: 324.34 USD 1.86% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one WINA stock under the Base Case scenario is 144.98 USD. Compared to the current market price of 324.34 USD, Winmark Corp is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WINA Relative Value
Base Case
144.98 USD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
2
Median 3Y
13.6
Median 5Y
10.3
Industry
0.5
Forward
13.1
vs History
26
vs Industry
15
Median 3Y
28.2
Median 5Y
21.7
Industry
15.9
Forward
26.3
vs History
31
vs Industry
8
Median 3Y
27.5
Median 5Y
17.5
Industry
7.5
vs History
9
vs Industry
12
Median 3Y
33.6
Median 5Y
17.8
Industry
14.6
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-25.8
Industry
1.5
vs History
22
vs Industry
2
Median 3Y
14
Median 5Y
10.7
Industry
0.6
Forward
13.6
vs History
22
vs Industry
6
Median 3Y
14.7
Median 5Y
11.2
Industry
2.1
vs History
23
vs Industry
11
Median 3Y
21.4
Median 5Y
16.1
Industry
8.1
Forward
19.5
vs History
23
vs Industry
16
Median 3Y
21.7
Median 5Y
16.3
Industry
12
Forward
20.5
vs History
30
vs Industry
9
Median 3Y
28.3
Median 5Y
18.5
Industry
8.7
vs History
30
vs Industry
15
Median 3Y
28.4
Median 5Y
18.6
Industry
12.2
vs History
25
vs Industry
0
Median 3Y
89.7
Median 5Y
71.7
Industry
1

Multiples Across Competitors

WINA Competitors Multiples
Winmark Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Winmark Corp
NASDAQ:WINA
1.1B USD 14.1 28.7 22.3 22.6
CN
Pop Mart International Group Ltd
HKEX:9992
218.4B HKD 15.7 65.5 46.8 46.8
US
Tractor Supply Co
NASDAQ:TSCO
27.9B USD 1.9 25.3 15.4 20.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
125.4B CNY 2.1 23.1 15.1 15.1
US
Ulta Beauty Inc
NASDAQ:ULTA
16.5B USD 1.5 13.8 8.6 10.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
14.7B USD 1.1 12.6 7.7 9.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
80.9B HKD 0.8 18.1 11.6 15.5
JP
Sanrio Co Ltd
TSE:8136
1.4T JPY 9.6 36 28.3 29.5
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Bath & Body Works Inc
NYSE:BBWI
5.9B USD 0.8 7.4 5.9 7.2
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7