Werner Enterprises Inc
NASDAQ:WERN

Watchlist Manager
Werner Enterprises Inc Logo
Werner Enterprises Inc
NASDAQ:WERN
Watchlist
Price: 36.08 USD 0.73%
Market Cap: 2.2B USD
Have any thoughts about
Werner Enterprises Inc?
Write Note

Relative Value

The Relative Value of one WERN stock under the Base Case scenario is 60.04 USD. Compared to the current market price of 36.08 USD, Werner Enterprises Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WERN Relative Value
Base Case
60.04 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.7
vs History
0
vs Industry
15
Median 3Y
13.2
Median 5Y
15.3
Industry
15.2
Forward
52.2
vs History
31
vs Industry
46
Median 3Y
6.1
Median 5Y
6.1
Industry
7.6
vs History
vs Industry
Median 3Y
12.7
Median 5Y
12.6
Industry
17.9
vs History
71
vs Industry
34
Median 3Y
1.8
Median 5Y
2
Industry
1.3
vs History
50
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
0.9
vs History
55
vs Industry
84
Median 3Y
1.2
Median 5Y
1.3
Industry
5.4
vs History
0
vs Industry
46
Median 3Y
6
Median 5Y
6
Industry
7.9
Forward
7.5
vs History
0
vs Industry
22
Median 3Y
11.9
Median 5Y
12.2
Industry
14
Forward
31.2
vs History
15
vs Industry
48
Median 3Y
7.5
Median 5Y
7.2
Industry
9.9
vs History
vs Industry
Median 3Y
-53.2
Median 5Y
-25.8
Industry
17.6
vs History
71
vs Industry
35
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

WERN Competitors Multiples
Werner Enterprises Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Werner Enterprises Inc
NASDAQ:WERN
2.2B USD 0.7 48.6 7.4 31.6
US
Uber Technologies Inc
NYSE:UBER
129.8B USD 3.1 29.5 36.1 45.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.9B USD 6.6 31.2 19.7 23.8
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.9B USD 7.4 -207.2 629 -116.7
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.4 11.5 22
US
XPO Logistics Inc
NYSE:XPO
15.7B USD 1.9 42.3 15.7 26.3
US
U-Haul Holding Co
NYSE:UHAL
13.8B USD 2.4 28.7 11.5 24.7
US
Amerco
F:AUK
13.2B EUR 2.4 28.6 11.4 24.6
US
Saia Inc
NASDAQ:SAIA
12.7B USD 4 33.7 18.7 25.9
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25.5 11.3 19.4
P/E Multiple
Earnings Growth P/E to Growth
US
Werner Enterprises Inc
NASDAQ:WERN
Average P/E: 46.1
48.6
34%
1.4
US
Uber Technologies Inc
NYSE:UBER
29.5
290%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
31.2
21%
1.5
CN
D
DiDi Global Inc
OTC:DIDIY
162.5
N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -207.2 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
30.4
24%
1.2
US
XPO Logistics Inc
NYSE:XPO
42.3
248%
0.2
US
U-Haul Holding Co
NYSE:UHAL
28.7
N/A N/A
US
A
Amerco
F:AUK
28.6
N/A N/A
US
Saia Inc
NASDAQ:SAIA
33.7
48%
0.7
CA
TFI International Inc
TSX:TFII
25.5
65%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Werner Enterprises Inc
NASDAQ:WERN
Average EV/EBITDA: 77.2
7.4
21%
0.4
US
Uber Technologies Inc
NYSE:UBER
36.1
480%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.7
22%
0.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
629
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.5
19%
0.6
US
XPO Logistics Inc
NYSE:XPO
15.7
63%
0.3
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
A
Amerco
F:AUK
11.4
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
51%
0.4
CA
TFI International Inc
TSX:TFII
11.3
48%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Werner Enterprises Inc
NASDAQ:WERN
Average EV/EBIT: 27.1
31.6
35%
0.9
US
Uber Technologies Inc
NYSE:UBER
45.7
699%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
21%
1.2
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -116.7 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22
25%
0.9
US
XPO Logistics Inc
NYSE:XPO
26.3
94%
0.3
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
A
Amerco
F:AUK
24.6
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
51%
0.5
CA
TFI International Inc
TSX:TFII
19.4
51%
0.4

See Also

Discover More
Back to Top