Western Digital Corp
NASDAQ:WDC

Watchlist Manager
Western Digital Corp Logo
Western Digital Corp
NASDAQ:WDC
Watchlist
Price: 35.69 USD -2.25%
Market Cap: 12.4B USD

Intrinsic Value

The intrinsic value of one WDC stock under the Base Case scenario is 66.32 USD. Compared to the current market price of 35.69 USD, Western Digital Corp is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WDC Intrinsic Value
66.32 USD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Western Digital Corp

WDC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WDC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Western Digital Corp
NASDAQ:WDC
US
Technology
Market Cap
12.4B USD
IPO
Mar 17, 1980
US
Technology
Market Cap
12.4B USD
IPO
Mar 17, 1980
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Western Digital’s core flash business is highly exposed to memory price cycles; any prolonged decline in NAND pricing and subdued demand could squeeze its margins more severely than competitors due to high fixed costs in its flash manufacturing operations.

Bull Theses

High-performance data center demand, driven by continued growth in cloud computing and server infrastructure, supports Western Digital’s advanced SSD products, reinforcing its position as a key supplier in an area with traditionally higher margins and barriers to entry.

Show More Less
How do you feel about WDC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Western Digital Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Western Digital Corp

Current Assets 9.4B
Cash & Short-Term Investments 2.3B
Receivables 2.6B
Other Current Assets 4.5B
Non-Current Assets 16.1B
PP&E 3.3B
Intangibles 9.8B
Other Non-Current Assets 3B
Efficiency

Free Cash Flow Analysis
Western Digital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Western Digital Corp

Revenue
15.6B USD
Cost of Revenue
-10.2B USD
Gross Profit
5.4B USD
Operating Expenses
-3B USD
Operating Income
2.5B USD
Other Expenses
-1.3B USD
Net Income
1.2B USD
Fundamental Scores

WDC Profitability Score
Profitability Due Diligence

Western Digital Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive ROE
Positive ROIC
41/100
Profitability
Score

Western Digital Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

WDC Solvency Score
Solvency Due Diligence

Western Digital Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Western Digital Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WDC Price Targets Summary
Western Digital Corp

Wall Street analysts forecast WDC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WDC is 77.62 USD with a low forecast of 50.5 USD and a high forecast of 105 USD.

Lowest
Price Target
50.5 USD
41% Upside
Average
Price Target
77.62 USD
117% Upside
Highest
Price Target
105 USD
194% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WDC Insider Trading
Buy and sell transactions by insiders

WDC News

Other Videos
What is the Intrinsic Value of one WDC stock?

The intrinsic value of one WDC stock under the Base Case scenario is 66.32 USD.

Is WDC stock undervalued or overvalued?

Compared to the current market price of 35.69 USD, Western Digital Corp is Undervalued by 46%.

Back to Top