Western Digital Corp
NASDAQ:WDC

Watchlist Manager
Western Digital Corp Logo
Western Digital Corp
NASDAQ:WDC
Watchlist
Price: 63.84 USD -2.22% Market Closed
Market Cap: 22.1B USD
Have any thoughts about
Western Digital Corp?
Write Note

Intrinsic Value

The intrinsic value of one WDC stock under the Base Case scenario is 89.26 USD. Compared to the current market price of 63.84 USD, Western Digital Corp is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WDC Intrinsic Value
89.26 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Western Digital Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WDC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WDC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Western Digital Corp

Provide an overview of the primary business activities
of Western Digital Corp.

What unique competitive advantages
does Western Digital Corp hold over its rivals?

What risks and challenges
does Western Digital Corp face in the near future?

Has there been any significant insider trading activity
in Western Digital Corp recently?

Summarize the latest earnings call
of Western Digital Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Western Digital Corp.

Provide P/S
for Western Digital Corp.

Provide P/E
for Western Digital Corp.

Provide P/OCF
for Western Digital Corp.

Provide P/FCFE
for Western Digital Corp.

Provide P/B
for Western Digital Corp.

Provide EV/S
for Western Digital Corp.

Provide EV/GP
for Western Digital Corp.

Provide EV/EBITDA
for Western Digital Corp.

Provide EV/EBIT
for Western Digital Corp.

Provide EV/OCF
for Western Digital Corp.

Provide EV/FCFF
for Western Digital Corp.

Provide EV/IC
for Western Digital Corp.

Show me price targets
for Western Digital Corp made by professional analysts.

What are the Revenue projections
for Western Digital Corp?

How accurate were the past Revenue estimates
for Western Digital Corp?

What are the Net Income projections
for Western Digital Corp?

How accurate were the past Net Income estimates
for Western Digital Corp?

What are the EPS projections
for Western Digital Corp?

How accurate were the past EPS estimates
for Western Digital Corp?

What are the EBIT projections
for Western Digital Corp?

How accurate were the past EBIT estimates
for Western Digital Corp?

Compare the revenue forecasts
for Western Digital Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Western Digital Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Western Digital Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Western Digital Corp compared to its peers.

Compare the P/E ratios
of Western Digital Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Western Digital Corp with its peers.

Analyze the financial leverage
of Western Digital Corp compared to its main competitors.

Show all profitability ratios
for Western Digital Corp.

Provide ROE
for Western Digital Corp.

Provide ROA
for Western Digital Corp.

Provide ROIC
for Western Digital Corp.

Provide ROCE
for Western Digital Corp.

Provide Gross Margin
for Western Digital Corp.

Provide Operating Margin
for Western Digital Corp.

Provide Net Margin
for Western Digital Corp.

Provide FCF Margin
for Western Digital Corp.

Show all solvency ratios
for Western Digital Corp.

Provide D/E Ratio
for Western Digital Corp.

Provide D/A Ratio
for Western Digital Corp.

Provide Interest Coverage Ratio
for Western Digital Corp.

Provide Altman Z-Score Ratio
for Western Digital Corp.

Provide Quick Ratio
for Western Digital Corp.

Provide Current Ratio
for Western Digital Corp.

Provide Cash Ratio
for Western Digital Corp.

What is the historical Revenue growth
over the last 5 years for Western Digital Corp?

What is the historical Net Income growth
over the last 5 years for Western Digital Corp?

What is the current Free Cash Flow
of Western Digital Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Western Digital Corp.

Business Breakdown

Western Digital Corporation (WD) is a leading global provider of storage solutions, building a legacy of innovation in the data storage industry. Founded in 1970, the company revolutionized personal and enterprise data management by designing hard disk drives (HDD) and solid-state drives (SSD) that power everything from personal computers to large-scale cloud data centers. As the world increasingly shifts toward a data-first economy, WD stands at the forefront, delivering high-capacity storage devices that address the growing demand for data storage as well as data protection and management. Their diverse product portfolio not only serves consumers but also caters to businesses looking to ha...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Western Digital Corp

Current Assets 8.9B
Cash & Short-Term Investments 1.7B
Receivables 2.5B
Other Current Assets 4.8B
Non-Current Assets 15.8B
PP&E 3.2B
Intangibles 9.9B
Other Non-Current Assets 2.7B
Current Liabilities 6.1B
Accounts Payable 1.9B
Accrued Liabilities 1.9B
Other Current Liabilities 2.3B
Non-Current Liabilities 6.8B
Long-Term Debt 5.7B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Western Digital Corp

Revenue
17.1B USD
Cost of Revenue
-12.6B USD
Gross Profit
4.5B USD
Operating Expenses
-3.5B USD
Operating Income
1B USD
Other Expenses
-1.4B USD
Net Income
-371m USD

Free Cash Flow Analysis
Western Digital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1, Western Digital achieved $4.1 billion in revenue, up 49% year-over-year, with non-GAAP EPS at $1.78. Cloud sales surged, representing 54% of total revenue, driven by growing demand for SSDs. The company's enterprise SSD mix is set to exceed 15% of total shipments in FY 2025. Guidance for Q2 suggests revenues will reach $4.2 to $4.4 billion, with gross margins between 37% and 39%. With innovative UltraSMR technologies and improved operational efficiencies, Western Digital is well-positioned for long-term growth amidst increasing AI-driven storage demands.

What is Earnings Call?
Fundamental Scores

WDC Profitability Score
Profitability Due Diligence

Western Digital Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Exceptional 1-Year Revenue Growth
Positive Gross Profit
46/100
Profitability
Score

Western Digital Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

WDC Solvency Score
Solvency Due Diligence

Western Digital Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Western Digital Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WDC Price Targets Summary
Western Digital Corp

Wall Street analysts forecast WDC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WDC is 88.79 USD with a low forecast of 61.73 USD and a high forecast of 120.75 USD.

Lowest
Price Target
61.73 USD
3% Downside
Average
Price Target
88.79 USD
39% Upside
Highest
Price Target
120.75 USD
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WDC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WDC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

WDC News

Other Videos

Profile

Western Digital Corp Logo
Western Digital Corp

Country

United States of America

Industry

Technology

Market Cap

22.1B USD

Dividend Yield

0%

Description

Western Digital Corp. engages in the developing, manufacturing, marketing, and sale of data storage devices and solutions. The company is headquartered in San Jose, California and currently employs 65,600 full-time employees. The firm develops, manufactures, markets, and sells data storage devices and solutions in the United States and in foreign countries through its sales personnel, dealers, distributors, retailers, and subsidiaries. The firm offers a broad line of data storage solutions including Client Devices, Data Center Devices and Solutions, and Client Solutions. The Client Devices consist of hard disk drives (HDDs) and solid state drives (SSDs) for computing devices, such as desktop and notebook personal computers (PCs), smart video systems, gaming consoles and set top boxes. Data Center Devices and Solutions consist of high-capacity enterprise HDDs and high-performance enterprise SSDs, and platforms. Client Solutions consist of HDDs and SSDs embedded into external storage products and removable flash-based products, which include cards, universal serial bus (USB) flash drives and wireless drives.

Contact

CALIFORNIA
San Jose
5601 Great Oaks Pkwy
+19496727000.0
www.westerndigital.com

IPO

1980-03-17

Employees

65 600

Officers

Executive VP & CFO
Mr. Wissam G. Jabre
Executive VP & GM of Flash Business
Mr. Robert W. Soderbery
Chief Executive Officer
Mr. Tiang Yew Tan
Chief Investment Officer
Mr. C. Wesley M. Scott
Senior VP of Global Accounting & Chief Accounting Officer
Mr. Gene M. Zamiska
Vice President of Investor Relations
Mr. T. Peter Andrew
Show More
Senior VP, Chief Legal Officer & Secretary
Ms. Cynthia Lock Tregillis
Senior Vice President of Corporate Marketing
Mr. David Tang
Executive VP and Chief People & Inclusion Officer
Ms. Christine Bastian
Senior Vice President of Worldwide Sales
Mr. Scott Davis
Show Less

See Also

Discover More
What is the Intrinsic Value of one WDC stock?

The intrinsic value of one WDC stock under the Base Case scenario is 89.26 USD.

Is WDC stock undervalued or overvalued?

Compared to the current market price of 63.84 USD, Western Digital Corp is Undervalued by 28%.

Back to Top