Western Digital Corp
NASDAQ:WDC

Watchlist Manager
Western Digital Corp Logo
Western Digital Corp
NASDAQ:WDC
Watchlist
Price: 71.27 USD -2.94%
Market Cap: 24.6B USD
Have any thoughts about
Western Digital Corp?
Write Note

Income Statement

Earnings Waterfall
Western Digital Corp

Revenue
17.1B USD
Cost of Revenue
-12.6B USD
Gross Profit
4.5B USD
Operating Expenses
-3.5B USD
Operating Income
1B USD
Other Expenses
-1.4B USD
Net Income
-371m USD

Income Statement
Western Digital Corp

Rotate your device to view
Income Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 269
N/A
15 185
-1%
15 032
-1%
14 572
-3%
13 989
-4%
13 418
-4%
12 690
-5%
12 994
+2%
14 348
+10%
15 919
+11%
17 746
+11%
19 093
+8%
19 560
+2%
20 008
+2%
20 372
+2%
20 647
+1%
20 494
-1%
19 391
-5%
18 052
-7%
16 569
-8%
15 581
-6%
15 582
+0%
16 083
+3%
16 736
+4%
16 618
-1%
16 327
-2%
16 289
0%
16 922
+4%
18 051
+7%
18 941
+5%
19 185
+1%
18 793
-2%
17 478
-7%
15 752
-10%
14 174
-10%
12 318
-13%
11 332
-8%
14 007
+24%
14 661
+5%
13 003
-11%
17 098
+31%
Gross Profit
Cost of Revenue
(10 817)
(10 779)
(10 670)
(10 351)
(9 962)
(9 595)
(9 146)
(9 559)
(10 533)
(11 477)
(12 534)
(13 021)
(12 910)
(12 878)
(12 838)
(12 942)
(13 038)
(12 904)
(12 913)
(12 672)
(12 667)
(12 777)
(12 852)
(12 887)
(12 693)
(12 389)
(12 232)
(12 349)
(12 659)
(12 844)
(12 776)
(12 712)
(11 896)
(11 295)
(10 867)
(10 431)
(10 327)
(12 939)
(12 878)
(10 058)
(12 602)
Gross Profit
4 452
N/A
4 406
-1%
4 362
-1%
4 221
-3%
4 027
-5%
3 823
-5%
3 544
-7%
3 435
-3%
3 815
+11%
4 442
+16%
5 212
+17%
6 072
+17%
6 650
+10%
7 130
+7%
7 534
+6%
7 705
+2%
7 456
-3%
6 487
-13%
5 139
-21%
3 897
-24%
2 914
-25%
2 805
-4%
3 231
+15%
3 849
+19%
3 925
+2%
3 938
+0%
4 057
+3%
4 573
+13%
5 392
+18%
6 097
+13%
6 409
+5%
6 081
-5%
5 582
-8%
4 457
-20%
3 307
-26%
1 887
-43%
1 005
-47%
1 068
+6%
1 783
+67%
2 945
+65%
4 496
+53%
Operating Income
Operating Expenses
(2 529)
(2 477)
(2 459)
(2 419)
(2 339)
(2 345)
(2 269)
(2 624)
(3 082)
(3 429)
(3 863)
(3 883)
(3 807)
(3 874)
(3 893)
(3 875)
(3 849)
(3 687)
(3 606)
(3 499)
(3 446)
(3 474)
(3 421)
(3 414)
(3 346)
(3 270)
(3 268)
(3 348)
(3 406)
(3 460)
(3 471)
(3 440)
(3 370)
(3 289)
(3 154)
(2 979)
(2 818)
(3 325)
(3 304)
(2 735)
(3 496)
Selling, General & Administrative
(845)
(783)
(781)
(773)
(745)
(788)
(755)
(997)
(1 201)
(1 352)
(1 532)
(1 445)
(1 413)
(1 436)
(1 466)
(1 473)
(1 465)
(1 393)
(1 370)
(1 317)
(1 266)
(1 255)
(1 183)
(1 153)
(1 104)
(1 071)
(1 077)
(1 105)
(1 140)
(1 154)
(1 148)
(1 117)
(1 073)
(1 044)
(1 005)
(970)
(930)
(1 085)
(1 046)
(828)
(1 070)
Research & Development
(1 684)
(1 694)
(1 678)
(1 646)
(1 594)
(1 557)
(1 514)
(1 613)
(1 881)
(2 077)
(2 331)
(2 438)
(2 394)
(2 438)
(2 427)
(2 402)
(2 384)
(2 294)
(2 236)
(2 182)
(2 180)
(2 219)
(2 238)
(2 261)
(2 242)
(2 199)
(2 191)
(2 243)
(2 266)
(2 306)
(2 323)
(2 323)
(2 297)
(2 245)
(2 149)
(2 009)
(1 888)
(2 240)
(2 258)
(1 907)
(2 426)
Depreciation & Amortization
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 923
N/A
1 929
+0%
1 903
-1%
1 802
-5%
1 688
-6%
1 478
-12%
1 275
-14%
811
-36%
733
-10%
1 013
+38%
1 349
+33%
2 189
+62%
2 843
+30%
3 256
+15%
3 641
+12%
3 830
+5%
3 607
-6%
2 800
-22%
1 533
-45%
398
-74%
(532)
N/A
(669)
-26%
(190)
+72%
435
N/A
579
+33%
668
+15%
789
+18%
1 225
+55%
1 986
+62%
2 637
+33%
2 938
+11%
2 641
-10%
2 212
-16%
1 168
-47%
153
-87%
(1 092)
N/A
(1 813)
-66%
(2 257)
-24%
(1 521)
+33%
210
N/A
1 000
+376%
Pre-Tax Income
Interest Income Expense
(38)
(35)
(31)
(34)
(33)
(32)
(31)
(240)
(735)
(928)
(1 118)
(824)
(779)
(762)
(708)
(614)
(528)
(448)
(409)
(412)
(421)
(415)
(403)
(385)
(357)
(339)
(325)
(319)
(313)
(309)
(304)
(298)
(290)
(285)
(281)
(288)
(310)
(426)
(454)
(378)
(468)
Non-Reccuring Items
(205)
(223)
(195)
(191)
(224)
(229)
(359)
(345)
(357)
(343)
(242)
(232)
(216)
(219)
(215)
(215)
(209)
(181)
(222)
(311)
(196)
(185)
(117)
(100)
(45)
(26)
17
(5)
(58)
(140)
(434)
(250)
(441)
(445)
(226)
(193)
(226)
(267)
(258)
(527)
(575)
Total Other Income
0
0
0
0
0
0
0
(73)
(73)
(97)
(120)
(364)
(98)
(72)
(947)
(916)
(912)
(906)
14
38
42
41
5
4
11
10
35
26
19
7
8
78
22
34
35
23
23
68
58
34
10
Pre-Tax Income
1 680
N/A
1 671
-1%
1 677
+0%
1 577
-6%
1 431
-9%
1 217
-15%
885
-27%
153
-83%
(432)
N/A
(355)
+18%
(131)
+63%
769
N/A
1 750
+128%
2 203
+26%
1 771
-20%
2 085
+18%
1 958
-6%
1 265
-35%
916
-28%
(287)
N/A
(1 107)
-286%
(1 228)
-11%
(705)
+43%
(46)
+93%
188
N/A
313
+66%
516
+65%
927
+80%
1 634
+76%
2 195
+34%
2 208
+1%
2 171
-2%
1 503
-31%
472
-69%
(319)
N/A
(1 550)
-386%
(2 326)
-50%
(2 882)
-24%
(2 175)
+25%
(661)
+70%
(33)
+95%
Net Income
Tax Provision
(135)
(118)
(115)
(112)
(106)
(79)
(57)
89
25
(68)
(118)
(372)
(306)
(245)
9
95
0
(313)
(686)
(348)
(263)
(24)
122
(204)
(222)
(146)
(169)
(106)
(143)
(202)
(387)
(625)
(586)
(565)
(371)
(134)
(92)
(62)
(62)
(137)
(272)
Income from Continuing Operations
1 545
1 553
1 562
1 465
1 325
1 138
828
242
(407)
(423)
(249)
397
1 444
1 958
1 780
2 180
1 958
952
230
(635)
(1 370)
(1 252)
(583)
(250)
(34)
167
347
821
1 491
1 993
1 821
1 546
917
(93)
(690)
(1 684)
(2 418)
(2 944)
(2 237)
(798)
(305)
Net Income (Common)
1 545
N/A
1 553
+1%
1 562
+1%
1 465
-6%
1 325
-10%
1 138
-14%
828
-27%
242
-71%
(407)
N/A
(423)
-4%
(249)
+41%
397
N/A
1 444
+264%
386
-73%
199
-48%
675
+239%
505
-25%
841
+67%
199
-76%
(754)
N/A
(1 541)
-104%
(1 193)
+23%
(595)
+50%
(250)
+58%
(34)
+86%
167
N/A
347
+108%
821
+137%
1 491
+82%
1 993
+34%
1 821
-9%
1 546
-15%
917
-41%
(93)
N/A
(699)
-652%
(1 708)
-144%
(2 457)
-44%
(3 005)
-22%
(2 311)
+23%
(852)
+63%
(371)
+56%
EPS (Diluted)
6.43
N/A
6.52
+1%
6.61
+1%
6.18
-7%
5.66
-8%
4.85
-14%
3.54
-27%
1
-72%
-1.42
N/A
-1.43
-1%
-0.83
+42%
1.34
N/A
4.71
+251%
1.3
-72%
0.64
-51%
2.19
+242%
1.69
-23%
2.9
+72%
0.68
-77%
-2.58
N/A
-5.2
-102%
-4
+23%
-1.97
+51%
-0.84
+57%
-0.11
+87%
0.56
N/A
1.1
+96%
2.66
+142%
4.71
+77%
6.34
+35%
5.76
-9%
4.89
-15%
2.87
-41%
-0.29
N/A
-2.19
-655%
-5.37
-145%
-7.6
-42%
-9.24
-22%
-6.89
+25%
-2.61
+62%
-1.03
+61%

See Also

Discover More