Workday Inc
NASDAQ:WDAY

Watchlist Manager
Workday Inc Logo
Workday Inc
NASDAQ:WDAY
Watchlist
Price: 217.14 USD -4.9% Market Closed
Market Cap: 57.8B USD

Relative Value

The Relative Value of one WDAY stock under the Base Case scenario is hidden USD. Compared to the current market price of 217.14 USD, Workday Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
15
Median 3Y
8.1
Median 5Y
9.4
Industry
2.2
Forward
6
vs History
19
vs Industry
5
Median 3Y
38.4
Median 5Y
-121.5
Industry
21.2
Forward
25.1
vs History
96
vs Industry
22
Median 3Y
28.9
Median 5Y
35.8
Industry
15.9
vs History
74
vs Industry
21
Median 3Y
33.4
Median 5Y
39.1
Industry
19.9
vs History
98
vs Industry
15
Median 3Y
8.2
Median 5Y
9.9
Industry
2.7
vs History
95
vs Industry
16
Median 3Y
7.6
Median 5Y
8.8
Industry
2.2
Forward
5.4
vs History
98
vs Industry
23
Median 3Y
10.1
Median 5Y
12.2
Industry
4.5
vs History
80
vs Industry
7
Median 3Y
203.5
Median 5Y
208.5
Industry
12
Forward
17.1
vs History
28
vs Industry
4
Median 3Y
-155.6
Median 5Y
-172.9
Industry
15.4
Forward
19.7
vs History
96
vs Industry
22
Median 3Y
27
Median 5Y
33.6
Industry
14.6
vs History
96
vs Industry
20
Median 3Y
32.8
Median 5Y
40
Industry
17.1
vs History
92
vs Industry
16
Median 3Y
6.8
Median 5Y
7.8
Industry
2.3

Multiples Across Competitors

WDAY Competitors Multiples
Workday Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Workday Inc
NASDAQ:WDAY
57.8B USD 6.8 110 64 105.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
256B EUR 7.5 82 26.7 30.9
US
Salesforce Inc
NYSE:CRM
230.4B USD 6.1 37.2 20.2 29.3
US
Palantir Technologies Inc
NYSE:PLTR
168.6B USD 58.8 364.8 477.7 526.3
US
Intuit Inc
NASDAQ:INTU
157.1B USD 9.2 51.7 33 39.6
US
Adobe Inc
NASDAQ:ADBE
153.7B USD 7 22.8 16.9 18.7
US
NCR Corp
LSE:0K45
120.3B USD 42.6 127.6 357.1 2 943.9
US
Applovin Corp
NASDAQ:APP
74.6B USD 15.8 47.3 33.3 41.3
US
Microstrategy Inc
NASDAQ:MSTR
72.2B USD 155.7 -61.9 -1 750.6 -1 256.7
CA
Constellation Software Inc
TSX:CSU
92.5B CAD 6.5 88.8 24.8 45.6
P/S Multiple
Revenue Growth P/S to Growth
US
Workday Inc
NASDAQ:WDAY
Average P/S: 21 293.3
6.8
14%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.5
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
58.8
32%
1.8
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
7
10%
0.7
US
N
NCR Corp
LSE:0K45
42.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
15.8
20%
0.8
US
Microstrategy Inc
NASDAQ:MSTR
155.7
3%
51.9
CA
Constellation Software Inc
TSX:CSU
6.5
20%
0.3
P/E Multiple
Earnings Growth PEG
US
Workday Inc
NASDAQ:WDAY
Average P/E: 103.6
110
81%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
82
50%
1.6
US
Salesforce Inc
NYSE:CRM
37.2
31%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
364.8
71%
5.1
US
Intuit Inc
NASDAQ:INTU
51.7
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
22.8
26%
0.9
US
N
NCR Corp
LSE:0K45
127.6
-49%
N/A
US
Applovin Corp
NASDAQ:APP
47.3
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -61.9 N/A N/A
CA
Constellation Software Inc
TSX:CSU
88.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Workday Inc
NASDAQ:WDAY
Average EV/EBITDA: 117.1
64
74%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.7
19%
1.4
US
Salesforce Inc
NYSE:CRM
20.2
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
477.7
105%
4.5
US
Intuit Inc
NASDAQ:INTU
33
29%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
17%
1
US
N
NCR Corp
LSE:0K45
357.1
12%
29.8
US
Applovin Corp
NASDAQ:APP
33.3
38%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 750.6 N/A N/A
CA
Constellation Software Inc
TSX:CSU
24.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Workday Inc
NASDAQ:WDAY
Average EV/EBIT: 420.2
105.8
100%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.9
21%
1.5
US
Salesforce Inc
NYSE:CRM
29.3
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
526.3
108%
4.9
US
Intuit Inc
NASDAQ:INTU
39.6
35%
1.1
US
Adobe Inc
NASDAQ:ADBE
18.7
20%
0.9
US
N
NCR Corp
LSE:0K45
2 943.9
84%
35
US
Applovin Corp
NASDAQ:APP
41.3
40%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 256.7 N/A N/A
CA
Constellation Software Inc
TSX:CSU
45.6
24%
1.9