Warner Bros Discovery Inc
NASDAQ:WBD

Watchlist Manager
Warner Bros Discovery Inc Logo
Warner Bros Discovery Inc
NASDAQ:WBD
Watchlist
Price: 10.53 USD -1.5%
Market Cap: 25.8B USD
Have any thoughts about
Warner Bros Discovery Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Warner Bros Discovery Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 192
1 137
1 156
1 061
1 057
1 048
1 067
1 193
1 135
1 218
1 170
1 135
1 133
(313)
(531)
(667)
(755)
681
1 096
1 839
2 001
2 213
2 202
1 515
1 548
1 355
1 139
1 557
1 424
1 197
1 481
(2 645)
(5 127)
(7 297)
(8 832)
(6 644)
(4 766)
(3 079)
(2 974)
(11 782)
(11 234)
Depreciation & Amortization
1 752
1 886
1 941
2 012
2 046
2 039
2 071
2 073
2 085
2 095
2 113
2 142
2 200
2 240
2 646
3 433
4 127
4 686
4 811
4 493
4 254
4 200
4 161
4 145
4 227
4 315
4 389
4 518
4 974
5 083
5 473
11 741
16 355
21 303
26 494
25 636
24 446
23 683
22 587
21 675
21 440
Change in Deffered Taxes
(185)
(181)
(194)
(212)
(53)
2
(8)
1
(57)
(27)
(3)
(10)
(139)
(199)
(200)
(191)
(172)
(131)
(139)
(605)
(563)
(504)
(536)
(138)
(130)
(186)
(219)
(240)
(490)
(511)
(521)
(1 184)
(2 114)
(2 842)
(3 393)
(3 353)
(2 808)
(2 344)
(2 074)
(1 807)
(1 624)
Stock-Based Compensation
127
78
61
70
28
35
57
37
68
69
66
64
42
39
33
66
109
80
95
100
70
142
108
103
122
110
178
175
182
178
174
293
361
412
463
450
486
500
490
512
528
Other Non-Cash Items
82
61
61
118
95
98
112
130
217
165
262
284
368
1 796
1 782
1 685
1 582
275
226
360
507
463
456
545
369
354
343
43
10
266
(181)
1 357
2 567
4 122
4 861
3 634
2 831
1 206
1 112
9 845
9 779
Cash Taxes Paid
711
686
863
0
0
653
0
0
0
527
43
199
232
274
275
194
332
389
379
624
640
562
636
391
537
641
633
707
680
643
640
836
947
1 027
1 242
1 415
1 359
1 440
1 246
1 094
1 081
Cash Interest Paid
321
315
336
0
0
312
0
0
0
343
66
184
236
357
490
554
697
740
738
722
663
708
685
687
562
673
687
668
835
664
662
717
1 454
1 539
2 273
2 286
2 299
2 237
2 184
2 161
2 045
Change in Working Capital
(1 593)
(1 585)
(1 824)
(1 740)
(2 068)
(1 893)
(1 949)
(2 106)
(1 904)
(2 071)
(1 969)
(2 119)
(1 849)
(1 895)
(2 163)
(2 358)
(2 673)
(2 935)
(3 036)
(3 011)
(3 103)
(2 973)
(3 091)
(2 558)
(2 596)
(3 099)
(2 979)
(3 362)
(3 451)
(3 237)
(3 400)
(6 240)
(9 339)
(10 982)
(15 780)
(14 920)
(12 958)
(11 989)
(9 958)
(10 024)
(12 123)
Cash from Operating Activities
1 248
N/A
1 318
+6%
1 140
-14%
1 239
+9%
1 077
-13%
1 294
+20%
1 293
0%
1 291
0%
1 476
+14%
1 380
-7%
1 573
+14%
1 432
-9%
1 713
+20%
1 629
-5%
1 534
-6%
1 902
+24%
2 109
+11%
2 576
+22%
2 958
+15%
3 076
+4%
3 096
+1%
3 399
+10%
3 192
-6%
3 509
+10%
3 418
-3%
2 739
-20%
2 673
-2%
2 516
-6%
2 467
-2%
2 798
+13%
2 852
+2%
3 029
+6%
2 342
-23%
4 304
+84%
3 350
-22%
4 353
+30%
6 745
+55%
7 477
+11%
8 693
+16%
7 907
-9%
6 238
-21%
Investing Cash Flow
Capital Expenditures
(124)
(120)
(126)
(114)
(111)
(103)
(84)
(94)
(96)
(88)
(120)
(123)
(122)
(135)
(136)
(139)
(138)
(147)
(143)
(187)
(230)
(289)
(350)
(384)
(390)
(402)
(387)
(352)
(385)
(373)
(368)
(513)
(723)
(987)
(1 201)
(1 271)
(1 412)
(1 316)
(1 212)
(1 172)
(930)
Other Items
(451)
(448)
(492)
(177)
46
(198)
(140)
(230)
(233)
(168)
(359)
(377)
(603)
(498)
(8 948)
(8 784)
(8 521)
(8 446)
131
(43)
(105)
(149)
(64)
12
(307)
(301)
(90)
(1)
202
317
685
3 141
4 439
4 511
3 939
1 348
169
57
3
343
341
Cash from Investing Activities
(575)
N/A
(568)
+1%
(618)
-9%
(291)
+53%
(65)
+78%
(301)
-363%
(224)
+26%
(324)
-45%
(329)
-2%
(256)
+22%
(479)
-87%
(500)
-4%
(725)
-45%
(633)
+13%
(9 084)
-1 335%
(8 923)
+2%
(8 659)
+3%
(8 593)
+1%
(12)
+100%
(230)
-1 817%
(335)
-46%
(438)
-31%
(414)
+5%
(372)
+10%
(697)
-87%
(703)
-1%
(477)
+32%
(353)
+26%
(183)
+48%
(56)
+69%
317
N/A
2 628
+729%
3 716
+41%
3 524
-5%
2 738
-22%
77
-97%
(1 243)
N/A
(1 259)
-1%
(1 209)
+4%
(829)
+31%
(589)
+29%
Financing Cash Flow
Net Issuance of Common Stock
(1 334)
(1 378)
(1 446)
(1 157)
(935)
(957)
(1 001)
(1 171)
(1 471)
(1 392)
(1 222)
(1 133)
(881)
(587)
(356)
(71)
45
54
16
(62)
(299)
(635)
(1 147)
(1 072)
(1 067)
(969)
(442)
(442)
(228)
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
656
663
610
198
(65)
641
522
746
927
243
82
206
6 657
6 632
8 566
7 494
172
(249)
(2 731)
(1 618)
(1 869)
(1 460)
(487)
(1 303)
(233)
(214)
(1 053)
(368)
(574)
(574)
(562)
(4 062)
(6 327)
(7 317)
(7 097)
(5 253)
(5 168)
(5 371)
(6 311)
(5 694)
(4 126)
Other
(30)
(19)
(26)
(61)
(64)
(603)
(607)
(584)
(651)
(35)
27
25
(2)
(94)
(156)
(200)
(101)
(88)
(239)
(223)
(255)
(262)
(330)
(337)
(337)
(366)
(264)
(279)
(286)
(279)
(409)
(410)
(185)
(425)
(490)
(15)
(412)
(466)
(331)
(734)
(552)
Cash from Financing Activities
(708)
N/A
(734)
-4%
(862)
-17%
(1 020)
-18%
(1 064)
-4%
(919)
+14%
(1 086)
-18%
(1 009)
+7%
(1 195)
-18%
(1 184)
+1%
(1 113)
+6%
(902)
+19%
5 774
N/A
5 951
+3%
8 054
+35%
7 223
-10%
116
-98%
(283)
N/A
(2 954)
-944%
(1 903)
+36%
(2 423)
-27%
(2 357)
+3%
(1 964)
+17%
(2 712)
-38%
(1 637)
+40%
(1 549)
+5%
(1 759)
-14%
(1 089)
+38%
(1 088)
+0%
(853)
+22%
(971)
-14%
(4 472)
-361%
(6 512)
-46%
(7 742)
-19%
(7 587)
+2%
(5 268)
+31%
(5 580)
-6%
(5 837)
-5%
(6 642)
-14%
(6 428)
+3%
(4 678)
+27%
Change in Cash
Effect of Foreign Exchange Rates
(28)
(57)
(96)
(68)
(62)
(51)
29
(5)
10
(30)
(47)
(9)
8
62
41
(16)
(29)
(23)
(59)
(14)
(56)
(38)
(25)
(8)
59
83
37
22
(26)
(106)
(41)
(123)
(159)
(61)
(27)
19
(5)
8
(95)
(110)
89
Net Change in Cash
(63)
N/A
(41)
+35%
(436)
-963%
(140)
+68%
(114)
+19%
23
N/A
12
-48%
(47)
N/A
(38)
+19%
(90)
-137%
(66)
+27%
21
N/A
6 770
+32 138%
7 009
+4%
545
-92%
186
-66%
(6 463)
N/A
(6 323)
+2%
(67)
+99%
929
N/A
282
-70%
566
+101%
789
+39%
417
-47%
1 143
+174%
570
-50%
474
-17%
1 096
+131%
1 170
+7%
1 783
+52%
2 157
+21%
1 062
-51%
(613)
N/A
25
N/A
(1 526)
N/A
(819)
+46%
(83)
+90%
389
N/A
747
+92%
540
-28%
1 060
+96%
Free Cash Flow
Free Cash Flow
1 124
N/A
1 198
+7%
1 014
-15%
1 125
+11%
966
-14%
1 191
+23%
1 209
+2%
1 197
-1%
1 380
+15%
1 292
-6%
1 453
+12%
1 309
-10%
1 591
+22%
1 494
-6%
1 398
-6%
1 763
+26%
1 971
+12%
2 429
+23%
2 815
+16%
2 889
+3%
2 866
-1%
3 110
+9%
2 842
-9%
3 125
+10%
3 028
-3%
2 337
-23%
2 286
-2%
2 164
-5%
2 082
-4%
2 425
+16%
2 484
+2%
2 516
+1%
1 619
-36%
3 317
+105%
2 149
-35%
3 082
+43%
5 333
+73%
6 161
+16%
7 481
+21%
6 735
-10%
5 308
-21%

See Also

Discover More