Walgreens Boots Alliance Inc
NASDAQ:WBA

Watchlist Manager
Walgreens Boots Alliance Inc Logo
Walgreens Boots Alliance Inc
NASDAQ:WBA
Watchlist
Price: 8.66 USD 4.34% Market Closed
Market Cap: 7.5B USD
Have any thoughts about
Walgreens Boots Alliance Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Walgreens Boots Alliance Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
2 031
2 163
3 506
4 060
4 279
4 560
3 391
3 188
4 191
4 141
4 271
4 329
4 101
3 856
4 143
4 324
5 031
5 309
5 098
4 789
3 962
3 704
3 517
755
424
(717)
(643)
2 255
2 512
6 342
6 123
5 179
4 065
(3 282)
(3 544)
(3 821)
(3 528)
10
(12 856)
(12 578)
(15 448)
Depreciation & Amortization
1 316
1 303
1 479
1 579
1 742
1 805
1 740
1 749
1 718
1 755
1 725
1 691
1 654
1 651
1 681
1 710
1 770
1 844
1 902
1 982
2 038
2 025
2 017
1 973
1 927
1 925
1 906
1 935
1 973
1 998
2 049
2 020
1 990
1 985
2 021
2 140
2 257
2 378
2 432
2 442
2 459
Change in Deffered Taxes
177
84
329
198
(32)
(226)
(384)
(522)
(442)
(345)
(497)
(403)
(434)
(436)
(682)
(605)
(322)
(235)
313
169
100
14
(106)
(111)
(43)
(329)
(262)
(151)
233
745
591
275
(366)
(2 132)
(2 060)
(2 296)
(2 371)
(965)
(2 102)
(1 515)
917
Stock-Based Compensation
114
124
127
115
109
109
104
110
115
110
107
99
91
90
102
111
130
132
130
126
119
120
123
133
137
145
140
156
155
154
255
301
391
578
514
473
385
214
191
180
182
Other Non-Cash Items
159
98
(938)
(924)
(820)
(306)
1 495
1 684
698
584
25
28
312
510
196
275
(154)
(360)
(114)
(322)
234
216
218
2 339
2 235
3 498
3 206
810
409
(3 445)
(3 121)
(3 328)
(2 285)
(683)
(1 520)
(891)
(1 545)
(338)
13 494
13 162
13 575
Cash Taxes Paid
1 245
0
0
1 190
1 300
1 350
1 781
1 151
1 100
1 113
1 156
1 127
1 100
1 082
864
689
600
616
1 065
996
900
931
726
680
600
524
183
301
336
354
362
322
387
358
317
266
64
84
149
132
297
Cash Interest Paid
202
0
0
347
472
722
774
679
580
576
653
641
643
614
549
520
577
597
645
697
676
684
664
616
584
573
548
963
916
835
826
363
420
427
497
565
606
623
619
585
578
Change in Working Capital
210
1 143
617
630
495
(468)
170
595
1 682
1 505
2 620
2 250
1 622
2 152
1 743
1 759
1 938
1 161
(949)
(584)
(739)
239
1 239
821
942
1 241
1 349
1 548
428
(181)
(459)
911
494
7 404
8 055
6 172
7 446
400
(866)
(784)
(485)
Cash from Operating Activities
3 893
N/A
4 791
+23%
4 993
+4%
5 543
+11%
5 664
+2%
5 365
-5%
6 412
+20%
6 694
+4%
7 847
+17%
7 640
-3%
8 144
+7%
7 895
-3%
7 255
-8%
7 733
+7%
7 081
-8%
7 463
+5%
8 263
+11%
7 719
-7%
6 250
-19%
6 034
-3%
5 595
-7%
6 198
+11%
6 885
+11%
5 777
-16%
5 485
-5%
5 618
+2%
5 556
-1%
6 397
+15%
5 555
-13%
5 459
-2%
5 183
-5%
5 057
-2%
3 898
-23%
3 292
-16%
2 952
-10%
1 304
-56%
2 259
+73%
1 485
-34%
102
-93%
727
+613%
1 018
+40%
Investing Cash Flow
Capital Expenditures
(1 106)
(1 077)
(1 158)
(1 175)
(1 251)
(1 256)
(1 265)
(1 265)
(1 325)
(1 363)
(1 307)
(1 333)
(1 351)
(1 351)
(1 378)
(1 422)
(1 367)
(1 459)
(1 494)
(1 630)
(1 702)
(1 619)
(1 614)
(1 418)
(1 374)
(1 418)
(1 361)
(1 413)
(1 379)
(1 402)
(1 557)
(1 619)
(1 734)
(1 890)
(1 972)
(2 126)
(2 117)
(2 013)
(1 867)
(1 619)
(1 381)
Other Items
(625)
216
(4 113)
(2 895)
(3 025)
(3 236)
1 145
(1 088)
(2 192)
(1 794)
(1 855)
(675)
508
(180)
(3 424)
(4 080)
(4 134)
(4 078)
(897)
(329)
(605)
(455)
(264)
20
77
264
(675)
(565)
5 451
3 775
4 804
5 770
670
4 642
(494)
(925)
(977)
(2 854)
3 258
2 880
3 259
Cash from Investing Activities
(1 731)
N/A
(861)
+50%
(5 271)
-512%
(4 070)
+23%
(4 276)
-5%
(4 492)
-5%
(120)
+97%
(2 353)
-1 861%
(3 517)
-49%
(3 157)
+10%
(3 162)
0%
(2 008)
+36%
(843)
+58%
(1 531)
-82%
(4 802)
-214%
(5 502)
-15%
(5 501)
+0%
(5 537)
-1%
(2 391)
+57%
(1 959)
+18%
(2 307)
-18%
(2 074)
+10%
(1 878)
+9%
(1 398)
+26%
(1 297)
+7%
(1 154)
+11%
(2 036)
-76%
(1 978)
+3%
4 072
N/A
2 373
-42%
3 247
+37%
4 151
+28%
(1 064)
N/A
2 752
N/A
(2 466)
N/A
(3 051)
-24%
(3 094)
-1%
(4 867)
-57%
1 391
N/A
1 261
-9%
1 878
+49%
Financing Cash Flow
Net Issuance of Common Stock
(93)
(449)
(605)
(837)
(723)
(793)
(1 445)
(1 269)
(917)
(875)
(235)
(1 223)
(5 003)
(7 080)
(7 104)
(6 127)
(5 054)
(3 372)
(5 587)
(6 217)
(3 986)
(3 634)
(1 896)
(1 750)
(1 534)
(1 181)
(738)
(269)
(51)
(80)
(117)
(156)
(160)
(169)
(133)
(102)
(105)
(30)
(46)
(58)
(69)
Net Issuance of Debt
(282)
9 738
3 850
3 489
1 587
(8 422)
(2 565)
(2 548)
5 229
5 263
5 316
6 155
(6 163)
(5 164)
(3 584)
(4 268)
1 596
2 159
2 583
2 722
2 508
879
(1 385)
(1 089)
(1 208)
(1 030)
(563)
(1 330)
(7 127)
(2 850)
(3 626)
(2 540)
1 996
(2 409)
(576)
(1 975)
(2 703)
(2 526)
(3 538)
(2 913)
571
Cash Paid for Dividends
(1 199)
(1 223)
(1 244)
(1 314)
(1 384)
(1 455)
(1 529)
(1 545)
(1 563)
(1 576)
(1 593)
(1 617)
(1 723)
(1 730)
(1 721)
(1 786)
(1 739)
(1 748)
(1 765)
(1 692)
(1 643)
(1 631)
(1 659)
(1 659)
(1 747)
(1 742)
(1 698)
(1 699)
(1 617)
(1 625)
(1 642)
(1 656)
(1 659)
(1 661)
(1 655)
(1 652)
(1 659)
(1 659)
(1 658)
(1 459)
(1 260)
Other
(48)
(94)
(396)
(394)
(395)
(347)
(64)
(69)
(143)
(131)
(145)
(148)
(45)
(39)
(19)
(203)
(98)
(87)
(25)
102
74
83
(77)
26
(158)
(180)
(210)
(207)
(241)
(252)
(2 235)
(2 075)
(1 676)
(1 736)
1 862
2 050
3 580
4 113
2 462
2 058
220
Cash from Financing Activities
(1 622)
N/A
7 972
N/A
1 605
-80%
944
-41%
(915)
N/A
(11 017)
-1 104%
(5 603)
+49%
(5 431)
+3%
2 606
N/A
2 681
+3%
3 343
+25%
3 167
-5%
(12 934)
N/A
(14 013)
-8%
(12 428)
+11%
(12 384)
+0%
(5 295)
+57%
(3 048)
+42%
(4 794)
-57%
(5 085)
-6%
(3 047)
+40%
(4 303)
-41%
(5 017)
-17%
(4 472)
+11%
(4 647)
-4%
(4 133)
+11%
(3 209)
+22%
(3 505)
-9%
(9 036)
-158%
(4 807)
+47%
(7 620)
-59%
(6 427)
+16%
(1 499)
+77%
(5 975)
-299%
(502)
+92%
(1 679)
-234%
(887)
+47%
(102)
+89%
(2 780)
-2 625%
(2 372)
+15%
(538)
+77%
Change in Cash
Effect of Foreign Exchange Rates
0
(10)
(99)
(94)
(119)
(147)
(108)
(68)
(129)
(136)
(89)
(92)
26
100
130
59
11
(24)
(45)
(28)
(9)
0
(10)
0
(1)
9
13
(53)
(66)
(96)
(95)
(44)
(47)
(23)
(18)
3
20
16
9
6
4
Net Change in Cash
540
N/A
11 892
+2 102%
1 228
-90%
2 323
+89%
354
-85%
(10 291)
N/A
581
N/A
(1 158)
N/A
6 807
N/A
7 028
+3%
8 236
+17%
8 962
+9%
(6 496)
N/A
(7 711)
-19%
(10 019)
-30%
(10 364)
-3%
(2 522)
+76%
(890)
+65%
(980)
-10%
(1 038)
-6%
232
N/A
(179)
N/A
(20)
+89%
(93)
-365%
(460)
-395%
340
N/A
324
-5%
861
+166%
525
-39%
2 929
+458%
715
-76%
2 737
+283%
1 288
-53%
46
-96%
(34)
N/A
(3 423)
-9 968%
(1 702)
+50%
(3 468)
-104%
(1 278)
+63%
(378)
+70%
2 362
N/A
Free Cash Flow
Free Cash Flow
2 787
N/A
3 714
+33%
3 835
+3%
4 368
+14%
4 413
+1%
4 109
-7%
5 147
+25%
5 429
+5%
6 522
+20%
6 277
-4%
6 837
+9%
6 562
-4%
5 904
-10%
6 382
+8%
5 703
-11%
6 041
+6%
6 896
+14%
6 260
-9%
4 756
-24%
4 404
-7%
3 893
-12%
4 579
+18%
5 271
+15%
4 359
-17%
4 111
-6%
4 200
+2%
4 195
0%
4 984
+19%
4 176
-16%
4 057
-3%
3 626
-11%
3 438
-5%
2 164
-37%
1 402
-35%
980
-30%
(822)
N/A
142
N/A
(528)
N/A
(1 765)
-234%
(892)
+49%
(363)
+59%

See Also

Discover More