W

Waystar Holding Corp
NASDAQ:WAY

Watchlist Manager
Waystar Holding Corp
NASDAQ:WAY
Watchlist
Price: 36.82 USD 3.75%
Market Cap: 6.3B USD
Have any thoughts about
Waystar Holding Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one WAY stock under the Base Case scenario is 37.21 USD. Compared to the current market price of 36.82 USD, Waystar Holding Corp is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAY Relative Value
Base Case
37.21 USD
Undervaluation 1%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
0
vs Industry
Median 3Y
5.2
Median 5Y
5.2
Industry
2.3
Forward
6.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-91.2
Median 5Y
-91.2
Industry
23.1
Forward
115.7
More Details
54.4
P/OCF
P/OCF
Price to OCF
54.4
vs History
28
vs Industry
Median 3Y
45.9
Median 5Y
45.9
Industry
14.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
20.1
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
0
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
More Details
8.2
EV/S
EV/S
Enterprise Value to Sales
8.2
vs History
0
vs Industry
Median 3Y
6.5
Median 5Y
6.5
Industry
2.4
Forward
7.9
More Details
12.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.3
vs History
0
vs Industry
Median 3Y
9.8
Median 5Y
9.8
Industry
5
More Details
24.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.7
vs History
0
vs Industry
Median 3Y
17.2
Median 5Y
17.2
Industry
12.7
Forward
19.7
More Details
68.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
68.7
vs History
0
vs Industry
Median 3Y
52.2
Median 5Y
52.2
Industry
17.1
Forward
39.2
More Details
63.9
EV/OCF
EV/OCF
Enterprise Value to OCF
63.9
vs History
42
vs Industry
Median 3Y
58.5
Median 5Y
58.5
Industry
14
More Details
83
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
83
vs History
42
vs Industry
Median 3Y
76.1
Median 5Y
76.1
Industry
18
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
0
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
More Details

Multiples Across Competitors

WAY Competitors Multiples
Waystar Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120.4 24.7 68.7
US
Veeva Systems Inc
NYSE:VEEV
36.3B USD 13.7 54.6 46.3 49
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.6B AUD 160.4 322.2 225 225
US
Doximity Inc
NYSE:DOCS
10.8B USD 20.9 62 47.1 49.5
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.2 283.7 386.4
SE
Sectra AB
STO:SECT B
53.5B SEK 29.5 119.5 -71.4 -71.4
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.8 239.5 3 835.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.7B CNY 5.1 45.1 33.2 33.2
US
Omnicell Inc
NASDAQ:OMCL
2.1B USD 2 -117.8 23.9 -69.2
P/E Multiple
Earnings Growth P/E to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average P/E: 106.3
Negative Multiple: -120.4 		N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
54.6
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
322.2
131%
2.5
US
Doximity Inc
NYSE:DOCS
62
78%
0.8
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.2
N/A N/A
SE
Sectra AB
STO:SECT B
119.5
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.8 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
45.1
142%
0.3
US
Omnicell Inc
NASDAQ:OMCL
Negative Multiple: -117.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBITDA: 95.7
24.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.3
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.1
92%
0.5
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.7
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
239.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.2
143%
0.2
US
Omnicell Inc
NASDAQ:OMCL
23.9
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBIT: 522.7
68.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
49
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.5
102%
0.5
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 835.2
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.2
123%
0.3
US
Omnicell Inc
NASDAQ:OMCL
Negative Multiple: -69.2 N/A N/A

See Also

Summary
WAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAY stock valuation using valuation multiples.
Wall Street Estimates
WAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.