W

Waldencast Acquisition Corp
NASDAQ:WALD

Watchlist Manager
Waldencast Acquisition Corp
NASDAQ:WALD
Watchlist
Price: 1.64 USD -0.61% Market Closed
Market Cap: 208.7m USD

Intrinsic Value

The intrinsic value of one WALD stock under the Base Case scenario is 6.82 USD. Compared to the current market price of 1.64 USD, Waldencast Acquisition Corp is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WALD Intrinsic Value
6.82 USD
Undervaluation 76%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Waldencast Acquisition Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about WALD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WALD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Waldencast Acquisition Corp.

Explain Valuation
Compare WALD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WALD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waldencast Acquisition Corp

Current Assets 105.3m
Cash & Short-Term Investments 9m
Receivables 28.9m
Other Current Assets 67.5m
Non-Current Assets 692.4m
PP&E 15.6m
Intangibles 676.3m
Other Non-Current Assets 483k
Current Liabilities 68.8m
Accounts Payable 31.4m
Accrued Liabilities 16.9m
Other Current Liabilities 20.5m
Non-Current Liabilities 229.8m
Long-Term Debt 163.2m
Other Non-Current Liabilities 66.6m
Efficiency

Free Cash Flow Analysis
Waldencast Acquisition Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waldencast Acquisition Corp

Revenue
406.1m USD
Cost of Revenue
-121.9m USD
Gross Profit
284.2m USD
Operating Expenses
-371.3m USD
Operating Income
-87.1m USD
Other Expenses
-124.8m USD
Net Income
-211.9m USD
Fundamental Scores

WALD Profitability Score
Profitability Due Diligence

Waldencast Acquisition Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
Gross Margin is Increasing
26/100
Profitability
Score

Waldencast Acquisition Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

WALD Solvency Score
Solvency Due Diligence

Waldencast Acquisition Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Waldencast Acquisition Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WALD Price Targets Summary
Waldencast Acquisition Corp

Wall Street analysts forecast WALD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WALD is 3.22 USD with a low forecast of 1.82 USD and a high forecast of 4.2 USD.

Lowest
Price Target
1.82 USD
11% Upside
Average
Price Target
3.22 USD
97% Upside
Highest
Price Target
4.2 USD
156% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Waldencast Acquisition Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for WALD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WALD stock?

The intrinsic value of one WALD stock under the Base Case scenario is 6.82 USD.

Is WALD stock undervalued or overvalued?

Compared to the current market price of 1.64 USD, Waldencast Acquisition Corp is Undervalued by 76%.

Back to Top