Vuzix Corp
NASDAQ:VUZI

Watchlist Manager
Vuzix Corp Logo
Vuzix Corp
NASDAQ:VUZI
Watchlist
Price: 1.71 USD 31.54% Market Closed
Market Cap: 125.9m USD
Have any thoughts about
Vuzix Corp?
Write Note

Intrinsic Value

VUZI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one VUZI stock under the Base Case scenario is 0.1 USD. Compared to the current market price of 1.71 USD, Vuzix Corp is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VUZI Intrinsic Value
0.1 USD
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vuzix Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VUZI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VUZI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Vuzix Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vuzix Corp

Provide an overview of the primary business activities
of Vuzix Corp.

What unique competitive advantages
does Vuzix Corp hold over its rivals?

What risks and challenges
does Vuzix Corp face in the near future?

Has there been any significant insider trading activity
in Vuzix Corp recently?

Summarize the latest earnings call
of Vuzix Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vuzix Corp.

Provide P/S
for Vuzix Corp.

Provide P/E
for Vuzix Corp.

Provide P/OCF
for Vuzix Corp.

Provide P/FCFE
for Vuzix Corp.

Provide P/B
for Vuzix Corp.

Provide EV/S
for Vuzix Corp.

Provide EV/GP
for Vuzix Corp.

Provide EV/EBITDA
for Vuzix Corp.

Provide EV/EBIT
for Vuzix Corp.

Provide EV/OCF
for Vuzix Corp.

Provide EV/FCFF
for Vuzix Corp.

Provide EV/IC
for Vuzix Corp.

Show me price targets
for Vuzix Corp made by professional analysts.

What are the Revenue projections
for Vuzix Corp?

How accurate were the past Revenue estimates
for Vuzix Corp?

What are the Net Income projections
for Vuzix Corp?

How accurate were the past Net Income estimates
for Vuzix Corp?

What are the EPS projections
for Vuzix Corp?

How accurate were the past EPS estimates
for Vuzix Corp?

What are the EBIT projections
for Vuzix Corp?

How accurate were the past EBIT estimates
for Vuzix Corp?

Compare the revenue forecasts
for Vuzix Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vuzix Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vuzix Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vuzix Corp compared to its peers.

Compare the P/E ratios
of Vuzix Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Vuzix Corp with its peers.

Analyze the financial leverage
of Vuzix Corp compared to its main competitors.

Show all profitability ratios
for Vuzix Corp.

Provide ROE
for Vuzix Corp.

Provide ROA
for Vuzix Corp.

Provide ROIC
for Vuzix Corp.

Provide ROCE
for Vuzix Corp.

Provide Gross Margin
for Vuzix Corp.

Provide Operating Margin
for Vuzix Corp.

Provide Net Margin
for Vuzix Corp.

Provide FCF Margin
for Vuzix Corp.

Show all solvency ratios
for Vuzix Corp.

Provide D/E Ratio
for Vuzix Corp.

Provide D/A Ratio
for Vuzix Corp.

Provide Interest Coverage Ratio
for Vuzix Corp.

Provide Altman Z-Score Ratio
for Vuzix Corp.

Provide Quick Ratio
for Vuzix Corp.

Provide Current Ratio
for Vuzix Corp.

Provide Cash Ratio
for Vuzix Corp.

What is the historical Revenue growth
over the last 5 years for Vuzix Corp?

What is the historical Net Income growth
over the last 5 years for Vuzix Corp?

What is the current Free Cash Flow
of Vuzix Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vuzix Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vuzix Corp

Current Assets 28.7m
Cash & Short-Term Investments 14.3m
Receivables 3.2m
Other Current Assets 11.3m
Non-Current Assets 13.1m
Long-Term Investments 650k
PP&E 8.5m
Intangibles 4m
Other Non-Current Assets 10
Current Liabilities 2.2m
Accounts Payable 659.3k
Accrued Liabilities 1.2m
Other Current Liabilities 299.9k
Non-Current Liabilities 112.8k
Other Non-Current Liabilities 112.8k
Efficiency

Earnings Waterfall
Vuzix Corp

Revenue
5.5m USD
Cost of Revenue
-10.4m USD
Gross Profit
-4.9m USD
Operating Expenses
-43.2m USD
Operating Income
-48.1m USD
Other Expenses
-31.7m USD
Net Income
-79.8m USD

Free Cash Flow Analysis
Vuzix Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VUZI Profitability Score
Profitability Due Diligence

Vuzix Corp's profitability score is 9/100. The higher the profitability score, the more profitable the company is.

9/100
Profitability
Score

Vuzix Corp's profitability score is 9/100. The higher the profitability score, the more profitable the company is.

VUZI Solvency Score
Solvency Due Diligence

Vuzix Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Vuzix Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VUZI Price Targets Summary
Vuzix Corp

Wall Street analysts forecast VUZI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VUZI is 2.04 USD with a low forecast of 2.02 USD and a high forecast of 2.1 USD.

Lowest
Price Target
2.02 USD
18% Upside
Average
Price Target
2.04 USD
19% Upside
Highest
Price Target
2.1 USD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VUZI?

Click here to dive deeper.

Dividends

Vuzix Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for VUZI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VUZI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

VUZI News

Other Videos

Profile

Vuzix Corp Logo
Vuzix Corp

Country

United States of America

Industry

Consumer products

Market Cap

125.9m USD

Dividend Yield

0%

Description

Vuzix Corp. is a supplier of Smart-Glasses and Augmented Reality technologies and products for the consumer and enterprise markets. The company is headquartered in West Henrietta, New York and currently employs 106 full-time employees. The company went IPO on 2009-12-23. The firm offers its products in the form of smart glasses and augmented reality (AR) glasses. Its devices include cameras, sensors, and a computer that enable the user to view, record and interact with video and digital content, such as computer data, the Internet, social media or entertainment applications. Its wearable display products integrate micro-display technology with optics to produce compact high-resolution display engines. The Company’s products include M400 and M4000 Smart Glasses, Vuzix Blade Smart Glasses, Vuzix Shield Smart Glasses and Labs Smart Swim. Its M400 and M4000 Smart Glasses are monocular smart glasses, which include Android based speech control, camera, sensors and wireless connectivity capabilities. The company is focused on serving the medical, defense, industrial, commercial, security and first responder markets.

Contact

NEW YORK
West Henrietta
25 Hendrix Rd Ste A
+15853595900.0
www.vuzix.com

IPO

2009-12-23

Employees

106

Officers

Founder, CEO & President
Mr. Paul J. Travers
CFO, Executive VP, Treasurer & Director
Mr. Grant Neil Russell CA
Chief Operating Officer
Mr. Peter Jameson
Director of Investor Relations
Mr. Ed McGregor
General Counsel & Corporate Secretary
Mr. Eric Black
Vice President of Corporate Communications
Ms. Charlotte Walker
Show More
Head of Developer Relations Activities
Mr. Brad Craig
Managing Director of Integrated Solutions Business Unit
Mr. Pano A. Spiliotis
Senior Application Engineer
Shen-Fang Cheng
Show Less

See Also

Discover More
What is the Intrinsic Value of one VUZI stock?

The intrinsic value of one VUZI stock under the Base Case scenario is 0.1 USD.

Is VUZI stock undervalued or overvalued?

Compared to the current market price of 1.71 USD, Vuzix Corp is Overvalued by 94%.

Back to Top