V

Vasta Platform Ltd
NASDAQ:VSTA

Watchlist Manager
Vasta Platform Ltd
NASDAQ:VSTA
Watchlist
Price: 2.53 USD 0.8% Market Closed
Market Cap: 204.9m USD
Have any thoughts about
Vasta Platform Ltd?
Write Note

Relative Value

The Relative Value of one VSTA stock under the Base Case scenario is 6.6 USD. Compared to the current market price of 2.53 USD, Vasta Platform Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTA Relative Value
Base Case
6.6 USD
Undervaluation 62%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
Forward
0.7
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-24.6
Industry
15.3
Forward
10.7
vs History
66
vs Industry
39
Median 3Y
8.5
Median 5Y
9.8
Industry
8.5
vs History
vs Industry
26
Median 3Y
-5.8
Median 5Y
-5.6
Industry
12.2
vs History
90
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
79
vs Industry
54
Median 3Y
1.4
Median 5Y
1.7
Industry
1.4
Forward
1
vs History
79
vs Industry
63
Median 3Y
2.3
Median 5Y
2.8
Industry
2.9
vs History
83
vs Industry
55
Median 3Y
5.8
Median 5Y
9
Industry
7.7
Forward
3.3
vs History
51
vs Industry
39
Median 3Y
11.4
Median 5Y
9.7
Industry
10.8
Forward
6.4
vs History
57
vs Industry
40
Median 3Y
10.6
Median 5Y
11.8
Industry
8.4
vs History
27
vs Industry
27
Median 3Y
35.4
Median 5Y
28.8
Industry
11.1
vs History
72
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

VSTA Competitors Multiples
Vasta Platform Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Vasta Platform Ltd
NASDAQ:VSTA
202.6m USD 0.8 -25.5 3.6 9.2
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15.5B USD 22.4 178.2 230 268.9
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 2 24.1 11.2 11.2
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.5 56.3 22.3 32.6
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.2 -187.7 -187.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.8 21.7 14.9 16.9
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.1 18.9 11.1 15.2

See Also

Discover More
Back to Top