V

Vasta Platform Ltd
NASDAQ:VSTA

Watchlist Manager
Vasta Platform Ltd
NASDAQ:VSTA
Watchlist
Price: 4.825 USD -4.46% Market Closed
Market Cap: 386.8m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VSTA stock under the Base Case scenario is 5.381 USD. Compared to the current market price of 4.825 USD, Vasta Platform Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTA Relative Value
Base Case
5.381 USD
Undervaluation 10%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
44
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
Forward
1.2
More Details
4.7
P/E
P/E
Price to Earnings
4.7
vs History
0
vs Industry
53
Median 3Y
-20.9
Median 5Y
-21.6
Industry
14.8
Forward
20
More Details
12.9
P/OCF
P/OCF
Price to OCF
12.9
vs History
28
vs Industry
30
Median 3Y
8.9
Median 5Y
9.6
Industry
7.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
26
Median 3Y
-5.3
Median 5Y
-5.6
Industry
11.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
22
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
50
vs Industry
45
Median 3Y
1.3
Median 5Y
1.7
Industry
1.3
Forward
1.3
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
50
vs Industry
57
Median 3Y
2.2
Median 5Y
2.7
Industry
2.8
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
69
vs Industry
57
Median 3Y
4.6
Median 5Y
6.3
Industry
7.6
Forward
4.4
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
52
vs Industry
46
Median 3Y
11.4
Median 5Y
8.7
Industry
10.4
Forward
7.9
More Details
14.3
EV/OCF
EV/OCF
Enterprise Value to OCF
14.3
vs History
28
vs Industry
26
Median 3Y
10.6
Median 5Y
11.7
Industry
8
More Details
53.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53.1
vs History
23
vs Industry
5
Median 3Y
34.9
Median 5Y
26
Industry
10.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
27
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
More Details

Multiples Across Competitors

VSTA Competitors Multiples
Vasta Platform Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Vasta Platform Ltd
NASDAQ:VSTA
386.8m USD 1.4 4.7 4.1 8
ZA
Advtech Ltd
JSE:ADH
17B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
14.7B USD 19.6 165.6 184.7 216.1
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.2B USD 1.5 18.5 6.2 6.2
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.8B USD 2.5 48.4 22 30.8
ZA
Stadio Holdings Ltd
JSE:SDO
6.4B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
5.9B USD 2.8 49 1 139.9 1 139.9
US
Stride Inc
NYSE:LRN
5.9B USD 2.7 21.9 12.5 16.7
ZA
Curro Holdings Ltd
JSE:COH
5.3B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.2B USD 5 22.8 15.3 17.3
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
V
Vasta Platform Ltd
NASDAQ:VSTA
Average EV/EBITDA: 177.6
4.1
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
184.7
92%
2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
6.2
30%
0.2
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
22
19%
1.2
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
1 139.9
N/A N/A
US
Stride Inc
NYSE:LRN
12.5
22%
0.6
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
15.3
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2

See Also

Summary
VSTA intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSTA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSTA stock valuation using valuation multiples.
Wall Street Estimates
VSTA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSTA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.