V

Vasta Platform Ltd
NASDAQ:VSTA

Watchlist Manager
Vasta Platform Ltd
NASDAQ:VSTA
Watchlist
Price: 2.53 USD 0.8% Market Closed
Market Cap: 204.9m USD
Have any thoughts about
Vasta Platform Ltd?
Write Note

Income Statement

Earnings Waterfall
Vasta Platform Ltd

Revenue
1.6B BRL
Cost of Revenue
-567.5m BRL
Gross Profit
999.7m BRL
Operating Expenses
-818.1m BRL
Operating Income
181.6m BRL
Other Expenses
-227.7m BRL
Net Income
-46.1m BRL

Income Statement
Vasta Platform Ltd

Rotate your device to view
Income Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
654
N/A
998
+53%
886
-11%
907
+2%
893
-2%
947
+6%
1 047
+11%
1 096
+5%
1 158
+6%
1 264
+9%
1 287
+2%
1 368
+6%
1 437
+5%
1 486
+3%
1 544
+4%
1 567
+1%
Gross Profit
Cost of Revenue
(278)
(378)
(325)
(344)
(361)
(397)
(412)
(425)
(437)
(473)
(499)
(538)
(548)
(571)
(556)
(567)
Gross Profit
376
N/A
620
+65%
561
-9%
563
+0%
532
-6%
551
+4%
635
+15%
671
+6%
721
+7%
791
+10%
788
0%
830
+5%
890
+7%
915
+3%
988
+8%
1 000
+1%
Operating Income
Operating Expenses
(392)
(592)
(606)
(629)
(643)
(622)
(644)
(671)
(689)
(711)
(716)
(747)
(791)
(782)
(819)
(818)
Selling, General & Administrative
(386)
(597)
(611)
(633)
(647)
(627)
(648)
(677)
(695)
(712)
(717)
(724)
(775)
(767)
(805)
(828)
Other Operating Expenses
(6)
4
6
4
4
6
4
6
6
1
1
(23)
(17)
(14)
(14)
10
Operating Income
(16)
N/A
27
N/A
(44)
N/A
(66)
-50%
(112)
-68%
(71)
+36%
(9)
+87%
0
N/A
32
+10 567%
81
+152%
71
-12%
83
+16%
98
+18%
134
+36%
170
+27%
182
+7%
Pre-Tax Income
Interest Income Expense
(87)
(51)
(75)
(63)
(65)
(32)
(124)
(162)
(199)
(41)
(209)
(229)
(238)
(85)
(260)
(247)
Total Other Income
0
(47)
2
3
6
(53)
11
16
20
(146)
6
7
8
(168)
7
10
Pre-Tax Income
(103)
N/A
(71)
+31%
(117)
-65%
(126)
-8%
(171)
-35%
(156)
+9%
(122)
+22%
(146)
-19%
(147)
-1%
(106)
+28%
(132)
-25%
(140)
-6%
(131)
+6%
(120)
+9%
(83)
+30%
(56)
+33%
Net Income
Tax Provision
35
25
38
40
54
37
29
40
37
51
55
59
64
37
24
9
Income from Continuing Operations
(68)
(46)
(79)
(86)
(116)
(119)
(93)
(106)
(111)
(55)
(77)
(81)
(67)
(83)
(59)
(46)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
0
Net Income (Common)
(68)
N/A
(46)
+33%
(79)
-73%
(86)
-9%
(116)
-35%
(119)
-2%
(93)
+22%
(106)
-13%
(111)
-5%
(55)
+51%
(77)
-41%
(82)
-6%
(68)
+17%
(84)
-23%
(59)
+29%
(46)
+22%
EPS (Diluted)
-0.82
N/A
-0.55
+33%
-0.95
-73%
-1.04
-9%
-1.4
-35%
-1.44
-3%
-1.11
+23%
-1.25
-13%
-1.31
-5%
-0.65
+50%
-0.92
-42%
-0.98
-7%
-0.82
+16%
-1.02
-24%
-0.7
+31%
-0.55
+21%

See Also

Discover More