V

Vasta Platform Ltd
NASDAQ:VSTA

Watchlist Manager
Vasta Platform Ltd
NASDAQ:VSTA
Watchlist
Price: 2.53 USD 0.8% Market Closed
Market Cap: 204.9m USD
Have any thoughts about
Vasta Platform Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Vasta Platform Ltd

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(157)
(216)
(71)
(117)
(126)
(171)
(156)
(122)
(146)
(147)
(106)
(132)
(140)
(131)
(120)
(83)
(56)
Depreciation & Amortization
209
253
174
181
187
195
211
227
244
261
269
275
277
276
288
287
288
Stock-Based Compensation
3
1
40
44
50
57
23
21
15
21
19
18
22
17
13
14
0
Other Non-Cash Items
156
154
137
109
139
169
149
172
203
257
319
354
387
344
336
347
296
Cash Taxes Paid
23
23
13
3
2
3
2
3
3
4
9
8
7
7
3
5
2
Cash Interest Paid
90
125
64
62
59
40
41
66
66
108
107
143
135
141
139
117
154
Change in Working Capital
167
299
(24)
14
(162)
(264)
(226)
(319)
(162)
(234)
(307)
(340)
(377)
(327)
(285)
(304)
(375)
Cash from Operating Activities
375
N/A
490
+31%
216
-56%
186
-14%
38
-80%
(71)
N/A
(22)
+69%
(42)
-96%
140
N/A
135
-3%
175
+29%
157
-10%
147
-6%
161
+9%
219
+36%
246
+13%
153
-38%
Investing Cash Flow
Capital Expenditures
(71)
(79)
(44)
(49)
(42)
(55)
(77)
(119)
(135)
(148)
(152)
(141)
(137)
(114)
(127)
(127)
(125)
Other Items
(24)
(714)
(497)
(276)
(96)
373
165
(167)
(446)
(272)
(243)
(53)
2
185
172
125
145
Cash from Investing Activities
(95)
N/A
(793)
-737%
(542)
+32%
(324)
+40%
(138)
+57%
318
N/A
89
-72%
(287)
N/A
(581)
-103%
(421)
+28%
(395)
+6%
(195)
+51%
(135)
+31%
71
N/A
45
-37%
(2)
N/A
19
N/A
Financing Cash Flow
Net Issuance of Common Stock
(111)
1 466
1 675
0
1 663
74
(24)
0
0
(12)
0
0
0
(6)
(40)
(62)
(62)
Net Issuance of Debt
40
(862)
(876)
(1 042)
(1 226)
(21)
(24)
97
281
(283)
(283)
(287)
(282)
(80)
(81)
(75)
(566)
Other
(63)
0
(205)
(223)
(228)
(240)
(21)
(13)
(3)
247
239
222
160
(84)
(92)
(82)
468
Cash from Financing Activities
(134)
N/A
585
N/A
594
+2%
459
-23%
253
-45%
(187)
N/A
(68)
+64%
60
N/A
254
+324%
(49)
N/A
(44)
+9%
(65)
-48%
(122)
-86%
(170)
-40%
(213)
-26%
(220)
-3%
(160)
+27%
Change in Cash
Net Change in Cash
147
N/A
282
+92%
268
-5%
321
+20%
153
-53%
60
-61%
(1)
N/A
(269)
-22 325%
(187)
+30%
(334)
-78%
(264)
+21%
(103)
+61%
(110)
-6%
62
N/A
50
-20%
25
-51%
13
-49%
Free Cash Flow
Free Cash Flow
304
N/A
411
+35%
171
-58%
138
-19%
(4)
N/A
(125)
-2 956%
(98)
+21%
(162)
-64%
4
N/A
(13)
N/A
23
N/A
15
-34%
10
-32%
47
+353%
92
+95%
120
+30%
28
-76%

See Also

Discover More