Verisign Inc
NASDAQ:VRSN

Watchlist Manager
Verisign Inc Logo
Verisign Inc
NASDAQ:VRSN
Watchlist
Price: 198.84 USD 2.79% Market Closed
Market Cap: 19.1B USD
Have any thoughts about
Verisign Inc?
Write Note

Relative Value

The Relative Value of one VRSN stock under the Base Case scenario is 162.34 USD. Compared to the current market price of 198.84 USD, Verisign Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRSN Relative Value
Base Case
162.34 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
9
Median 3Y
14.5
Median 5Y
16.1
Industry
2.4
Forward
12.1
vs History
87
vs Industry
31
Median 3Y
25.7
Median 5Y
30.3
Industry
23.2
Forward
24.4
vs History
85
vs Industry
27
Median 3Y
24.1
Median 5Y
26.4
Industry
17.4
vs History
88
vs Industry
27
Median 3Y
25.4
Median 5Y
27.5
Industry
21.3
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-14.8
Industry
2.9
vs History
87
vs Industry
9
Median 3Y
15
Median 5Y
16.6
Industry
2.4
Forward
12.6
vs History
87
vs Industry
14
Median 3Y
17.4
Median 5Y
19.3
Industry
4.9
vs History
87
vs Industry
24
Median 3Y
21.6
Median 5Y
23.9
Industry
12.9
Forward
17.8
vs History
87
vs Industry
26
Median 3Y
22.7
Median 5Y
25
Industry
16.5
Forward
18.6
vs History
87
vs Industry
24
Median 3Y
25
Median 5Y
27.4
Industry
16.3
vs History
88
vs Industry
24
Median 3Y
26.4
Median 5Y
28.6
Industry
19
vs History
87
vs Industry
3
Median 3Y
28.6
Median 5Y
32.1
Industry
2.5

Multiples Across Competitors

VRSN Competitors Multiples
Verisign Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verisign Inc
NASDAQ:VRSN
19.2B USD 12.4 22.3 18.4 19
CA
Shopify Inc
NYSE:SHOP
140.7B USD 17.1 101.7 139.1 144.7
US
Snowflake Inc.
NYSE:SNOW
55.7B USD 16.3 -49.4 -46.6 -40.7
US
Cloudflare Inc
NYSE:NET
38.7B USD 24.6 -412.1 -1 082.5 -234.1
US
GoDaddy Inc
NYSE:GDDY
28.8B USD 6.4 15.6 31.5 36.7
US
MongoDB Inc
NASDAQ:MDB
18.3B USD 9.5 -91.2 -64.2 -59.6
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.9 -36.3 128.3 -144.6
US
Akamai Technologies Inc
NASDAQ:AKAM
14.4B USD 3.6 27.4 11.2 20.9
US
Okta Inc
NASDAQ:OKTA
14.3B USD 5.6 -365.9 -233.4 -90.3
IL
Wix.Com Ltd
NASDAQ:WIX
12.1B USD 7.1 130.1 111.1 162
US
Switch Inc
F:821
7.7B EUR 12.1 21.3 33.6 106.1
P/S Multiple
Revenue Growth P/S to Growth
US
Verisign Inc
NASDAQ:VRSN
Average P/S: 10.8
12.4
12%
1
CA
Shopify Inc
NYSE:SHOP
17.1
87%
0.2
US
Snowflake Inc.
NYSE:SNOW
16.3
96%
0.2
US
Cloudflare Inc
NYSE:NET
24.6
104%
0.2
US
GoDaddy Inc
NYSE:GDDY
6.4
26%
0.2
US
MongoDB Inc
NASDAQ:MDB
9.5
68%
0.1
US
Twilio Inc
NYSE:TWLO
3.9
26%
0.1
US
Akamai Technologies Inc
NASDAQ:AKAM
3.6
23%
0.2
US
Okta Inc
NASDAQ:OKTA
5.6
39%
0.1
IL
Wix.Com Ltd
NASDAQ:WIX
7.1
48%
0.1
US
S
Switch Inc
F:821
12.1
N/A N/A
P/E Multiple
Earnings Growth P/E to Growth
US
Verisign Inc
NASDAQ:VRSN
Average P/E: 53.1
22.3
9%
2.4
CA
Shopify Inc
NYSE:SHOP
101.7
1 782%
0.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -412.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
-13%
N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -36.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.4
110%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -365.9 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
130.1
1 359%
0.1
US
S
Switch Inc
F:821
21.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBITDA: 67.6
18.4
15%
1.2
CA
Shopify Inc
NYSE:SHOP
139.1
3 409%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 082.5 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
31.5
116%
0.3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
128.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
11.2
49%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -233.4 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
111.1
1 614%
0.1
US
S
Switch Inc
F:821
33.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBIT: 81.6
19
12%
1.5
CA
Shopify Inc
NYSE:SHOP
144.7
42 967%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -234.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
36.7
107%
0.3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -144.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.9
85%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -90.3 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162
6 834%
0
US
S
Switch Inc
F:821
106.1
N/A N/A

See Also

Discover More
Back to Top