Verisign Inc
NASDAQ:VRSN

Watchlist Manager
Verisign Inc Logo
Verisign Inc
NASDAQ:VRSN
Watchlist
Price: 234.15 USD -0.62% Market Closed
Market Cap: 22.2B USD

Relative Value

The Relative Value of one VRSN stock under the Base Case scenario is 160.2 USD. Compared to the current market price of 234.15 USD, Verisign Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRSN Relative Value
Base Case
160.2 USD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
9
Median 3Y
14.4
Median 5Y
15.5
Industry
2.4
Forward
13.4
vs History
52
vs Industry
31
Median 3Y
25.7
Median 5Y
29.3
Industry
22.5
Forward
26.4
vs History
60
vs Industry
27
Median 3Y
24.1
Median 5Y
26
Industry
17
vs History
65
vs Industry
27
Median 3Y
25.4
Median 5Y
27.1
Industry
21.3
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-14.4
Industry
3
vs History
66
vs Industry
9
Median 3Y
14.9
Median 5Y
16.1
Industry
2.4
Forward
14
vs History
69
vs Industry
14
Median 3Y
17.2
Median 5Y
18.8
Industry
4.8
vs History
69
vs Industry
24
Median 3Y
21.5
Median 5Y
23.3
Industry
12.8
Forward
19.5
vs History
69
vs Industry
26
Median 3Y
22.3
Median 5Y
24.5
Industry
16.2
Forward
20.5
vs History
58
vs Industry
24
Median 3Y
24.9
Median 5Y
26.9
Industry
15.7
vs History
61
vs Industry
24
Median 3Y
26.4
Median 5Y
28
Industry
18.4
vs History
60
vs Industry
3
Median 3Y
27.8
Median 5Y
31
Industry
2.5

Multiples Across Competitors

VRSN Competitors Multiples
Verisign Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verisign Inc
NASDAQ:VRSN
22.2B USD 14.3 28.3 21.1 21.9
CA
Shopify Inc
NYSE:SHOP
118.8B USD 13.4 58.9 102 105.5
US
Snowflake Inc.
NYSE:SNOW
49.7B USD 13.7 -38.6 -37.9 -33.1
US
Cloudflare Inc
NYSE:NET
39.7B USD 23.8 -503.6 -1 446.7 -252.8
ID
DCI Indonesia Tbk PT
IDX:DCII
539.1T IDR 371.7 908.6 718 718
US
GoDaddy Inc
NYSE:GDDY
24.3B USD 5.3 25.9 25.3 28.9
US
Okta Inc
NASDAQ:OKTA
18.5B USD 7.1 662.1 654.6 -259.8
US
MongoDB Inc
NASDAQ:MDB
14.9B USD 7.4 -115.3 -62.6 -58.1
US
Twilio Inc
NYSE:TWLO
14.6B USD 3.3 -133.7 80 -327.4
US
Akamai Technologies Inc
NASDAQ:AKAM
11.9B USD 3 23.6 9.4 18.1
IL
Wix.Com Ltd
NASDAQ:WIX
9.5B USD 5.4 68.5 63.9 83.7
P/S Multiple
Revenue Growth P/S to Growth
US
Verisign Inc
NASDAQ:VRSN
Average P/S: 42.6
14.3
5%
2.9
CA
Shopify Inc
NYSE:SHOP
13.4
22%
0.6
US
Snowflake Inc.
NYSE:SNOW
13.7
N/A N/A
US
Cloudflare Inc
NYSE:NET
23.8
27%
0.9
ID
DCI Indonesia Tbk PT
IDX:DCII
371.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
5.3
8%
0.7
US
Okta Inc
NASDAQ:OKTA
7.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
7.4
18%
0.4
US
Twilio Inc
NYSE:TWLO
3.3
9%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3
7%
0.4
IL
Wix.Com Ltd
NASDAQ:WIX
5.4
13%
0.4
P/E Multiple
Earnings Growth PEG
US
Verisign Inc
NASDAQ:VRSN
Average P/E: 253.7
28.3
9%
3.1
CA
Shopify Inc
NYSE:SHOP
58.9
18%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -503.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
908.6
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
25.9
13%
2
US
Okta Inc
NASDAQ:OKTA
662.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -115.3 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -133.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.6
38%
0.6
IL
Wix.Com Ltd
NASDAQ:WIX
68.5
66%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBITDA: 209.3
21.1
3%
7
CA
Shopify Inc
NYSE:SHOP
102
51%
2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 446.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
718
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
25.3
25%
1
US
Okta Inc
NASDAQ:OKTA
654.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -62.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
80
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.4
18%
0.5
IL
Wix.Com Ltd
NASDAQ:WIX
63.9
81%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBIT: 162.7
21.9
5%
4.4
CA
Shopify Inc
NYSE:SHOP
105.5
48%
2.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -33.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -252.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
718
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
28.9
14%
2.1
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -259.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -58.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -327.4 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.1
N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
83.7
95%
0.9