Verisign Inc
NASDAQ:VRSN

Watchlist Manager
Verisign Inc Logo
Verisign Inc
NASDAQ:VRSN
Watchlist
Price: 184.9 USD 1.92% Market Closed
Market Cap: 17.8B USD
Have any thoughts about
Verisign Inc?
Write Note

Relative Value

The Relative Value of one VRSN stock under the Base Case scenario is 156.64 USD. Compared to the current market price of 184.9 USD, Verisign Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRSN Relative Value
Base Case
156.64 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
9
Median 3Y
14.5
Median 5Y
16.3
Industry
2.4
Forward
11.2
vs History
93
vs Industry
31
Median 3Y
26.3
Median 5Y
30.3
Industry
23.1
Forward
22.3
vs History
93
vs Industry
27
Median 3Y
24.4
Median 5Y
27.3
Industry
16.9
vs History
96
vs Industry
27
Median 3Y
25.6
Median 5Y
28.8
Industry
21.5
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-14.9
Industry
2.9
vs History
92
vs Industry
9
Median 3Y
15
Median 5Y
16.8
Industry
2.4
Forward
11.8
vs History
93
vs Industry
14
Median 3Y
17.5
Median 5Y
19.6
Industry
4.8
vs History
93
vs Industry
24
Median 3Y
21.6
Median 5Y
24.2
Industry
12.9
Forward
16.6
vs History
93
vs Industry
26
Median 3Y
22.7
Median 5Y
25.4
Industry
16.7
Forward
17.3
vs History
93
vs Industry
24
Median 3Y
25.5
Median 5Y
28.1
Industry
15.7
vs History
96
vs Industry
24
Median 3Y
26.5
Median 5Y
29.8
Industry
18.7
vs History
92
vs Industry
3
Median 3Y
28.7
Median 5Y
32.3
Industry
2.5

Multiples Across Competitors

VRSN Competitors Multiples
Verisign Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verisign Inc
NASDAQ:VRSN
17.8B USD 11.6 20.8 17.1 17.8
CA
Shopify Inc
NYSE:SHOP
137.5B USD 16.7 99.4 135.9 141.3
US
Snowflake Inc.
NYSE:SNOW
57.4B USD 17.9 -56.4 -49.9 -43.8
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.7 -381.2 -1 000.2 -216.3
US
GoDaddy Inc
NYSE:GDDY
27.1B USD 6 14.6 29.8 34.7
US
MongoDB Inc
NASDAQ:MDB
23.3B USD 12.8 -106 -84.1 -77.7
US
Twilio Inc
NYSE:TWLO
15.9B USD 3.7 -34.3 120.5 -135.9
US
Akamai Technologies Inc
NASDAQ:AKAM
13.7B USD 3.5 26.1 10.7 19.9
US
Okta Inc
NASDAQ:OKTA
12.8B USD 5.2 -94.2 -79.8 -50.7
IL
Wix.Com Ltd
NASDAQ:WIX
12B USD 7.3 163.6 166.1 286.4
US
Switch Inc
F:821
7.7B EUR 12.1 21.4 33.7 106.5
P/E Multiple
Earnings Growth
US
Verisign Inc
NASDAQ:VRSN
Average P/E: 57.6
20.8
12%
CA
Shopify Inc
NYSE:SHOP
99.4
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381.2 N/A
US
GoDaddy Inc
NYSE:GDDY
14.6
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -106 N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.1
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -94.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
163.6
1 247%
US
S
Switch Inc
F:821
21.4
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBITDA: 73.4
17.1
15%
CA
Shopify Inc
NYSE:SHOP
135.9
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 000.2 N/A
US
GoDaddy Inc
NYSE:GDDY
29.8
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -84.1 N/A
US
Twilio Inc
NYSE:TWLO
120.5
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.7
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -79.8 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
166.1
1 611%
US
S
Switch Inc
F:821
33.7
N/A
EV/EBIT Multiple
EBIT Growth
US
Verisign Inc
NASDAQ:VRSN
Average EV/EBIT: 101.1
17.8
14%
CA
Shopify Inc
NYSE:SHOP
141.3
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -216.3 N/A
US
GoDaddy Inc
NYSE:GDDY
34.7
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -77.7 N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -135.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
19.9
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -50.7 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
286.4
6 673%
US
S
Switch Inc
F:821
106.5
N/A

See Also

Discover More
Back to Top