Income Statement

Revenue

+23%

+10%

10Y

Currency: USD

	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	34	35	35	36	35	35	35	36	42	48	54	61	63	67	73	76	79	79	76	73	71	70	70	71	91	107	121	135	129	124	120	116	113	116	119	124	127	129	130	129	127	126	127	128	132	136	138	140	138	132	127	123	123	128	139	134	134	129	116	0	0	0	0	0	0	0	0
Revenue	960 N/A	994 +4%	1 027 +3%	1 058 +3%	1 081 +2%	1 110 +3%	1 138 +3%	1 175 +3%	1 221 +4%	1 274 +4%	1 191 -6%	1 366 +15%	1 411 +3%	1 470 +4%	1 408 -4%	1 438 +2%	1 455 +1%	1 468 +1%	1 596 +9%	1 544 -3%	1 578 +2%	1 614 +2%	1 431 -11%	1 406 -2%	1 411 +0%	1 433 +2%	1 761 +23%	1 869 +6%	1 939 +4%	1 967 +1%	1 995 +1%	2 005 +0%	2 030 +1%	2 081 +3%	2 145 +3%	2 224 +4%	2 302 +4%	2 352 +2%	2 395 +2%	2 439 +2%	2 490 +2%	2 544 +2%	2 607 +2%	2 672 +2%	2 698 +1%	2 748 +2%	2 785 +1%	2 821 +1%	2 890 +2%	2 946 +2%	2 463 -16%	2 512 +2%	2 511 0%	2 497 -1%	2 497 N/A	2 373 -5%	2 302 -3%	2 234 -3%	2 681 +20%	2 734 +2%	2 776 +2%	2 823 +2%	2 882 +2%	2 931 +2%	2 987 +2%	3 030 +1%	3 073 +1%
Gross Profit
Cost of Revenue	(417)	(436)	(491)	(499)	(501)	(500)	(464)	(473)	(489)	(510)	(441)	(543)	(558)	(578)	(517)	(527)	(532)	(532)	(623)	(585)	(605)	(630)	(516)	(480)	(462)	(444)	(612)	(652)	(675)	(682)	(714)	(724)	(739)	(768)	(784)	(822)	(851)	(872)	(886)	(897)	(917)	(941)	(977)	(1 003)	(996)	(993)	(994)	(999)	(1 028)	(1 053)	(854)	(872)	(853)	(834)	(825)	(760)	(731)	(702)	(877)	(888)	(891)	(897)	(901)	(904)	(914)	(920)	(926)
Gross Profit	543 N/A	558 +3%	536 -4%	559 +4%	581 +4%	610 +5%	675 +11%	702 +4%	731 +4%	764 +4%	750 -2%	823 +10%	853 +4%	893 +5%	891 0%	911 +2%	923 +1%	936 +1%	973 +4%	959 -1%	972 +1%	985 +1%	915 -7%	926 +1%	949 +2%	988 +4%	1 149 +16%	1 218 +6%	1 263 +4%	1 284 +2%	1 281 0%	1 281 +0%	1 291 +1%	1 313 +2%	1 361 +4%	1 402 +3%	1 451 +4%	1 480 +2%	1 509 +2%	1 542 +2%	1 573 +2%	1 603 +2%	1 630 +2%	1 669 +2%	1 702 +2%	1 755 +3%	1 791 +2%	1 822 +2%	1 862 +2%	1 893 +2%	1 609 -15%	1 640 +2%	1 658 +1%	1 663 +0%	1 672 +1%	1 613 -4%	1 571 -3%	1 533 -2%	1 805 +18%	1 846 +2%	1 885 +2%	1 927 +2%	1 981 +3%	2 027 +2%	2 072 +2%	2 109 +2%	2 147 +2%
Operating Income
Operating Expenses	(214)	(222)	(234)	(238)	(240)	(241)	(234)	(248)	(265)	(279)	(273)	(290)	(305)	(321)	(319)	(332)	(336)	(338)	(359)	(351)	(352)	(355)	(283)	(268)	(304)	(322)	(445)	(496)	(496)	(516)	(513)	(518)	(524)	(536)	(560)	(594)	(626)	(652)	(675)	(687)	(701)	(839)	(894)	(922)	(914)	(767)	(753)	(786)	(818)	(836)	(697)	(337)	(352)	(370)	(266)	(554)	(474)	(431)	(671)	(699)	(727)	(738)	(726)	(749)	(759)	(758)	(790)
Selling, General & Administrative	(144)	(151)	(163)	(167)	(171)	(173)	(166)	(178)	(191)	(202)	(200)	(214)	(221)	(228)	(220)	(222)	(218)	(216)	(229)	(222)	(221)	(220)	(187)	(180)	(205)	(220)	(278)	(300)	(293)	(300)	(302)	(307)	(310)	(313)	(323)	(339)	(353)	(368)	(379)	(385)	(394)	(524)	(564)	(571)	(566)	(436)	(414)	(422)	(437)	(455)	(313)	(329)	(343)	(354)	(382)	(324)	(284)	(270)	(389)	(404)	(420)	(422)	(408)	(424)	(429)	(422)	(445)
Depreciation & Amortization	(69)	(71)	(71)	(71)	(70)	(68)	(68)	(71)	(73)	(77)	(73)	(79)	(85)	(93)	(99)	(110)	(118)	(121)	(130)	(129)	(131)	(135)	(96)	(101)	(111)	(115)	(167)	(196)	(204)	(216)	(212)	(212)	(215)	(224)	(237)	(255)	(273)	(284)	(296)	(302)	(308)	(314)	(324)	(331)	(339)	(351)	(358)	(365)	(381)	(380)	(250)	(304)	(290)	(289)	(239)	(253)	(229)	(208)	(281)	(295)	(307)	(316)	(306)	(313)	(318)	(324)	(327)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	13	12	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(20)	(10)	19	19	0	0	0	(134)	296	281	273	354	24	39	47	0	0	0	0	(12)	(12)	(12)	(12)	(18)
Operating Income	329 N/A	336 +2%	302 -10%	321 +6%	341 +6%	369 +8%	440 +19%	454 +3%	467 +3%	485 +4%	478 -1%	533 +12%	548 +3%	572 +4%	572 +0%	579 +1%	587 +1%	599 +2%	614 +3%	608 -1%	621 +2%	629 +1%	632 +0%	658 +4%	644 -2%	666 +3%	703 +6%	722 +3%	767 +6%	768 +0%	768 0%	763 -1%	767 +1%	777 +1%	801 +3%	808 +1%	825 +2%	828 +0%	834 +1%	855 +2%	872 +2%	765 -12%	736 -4%	747 +1%	788 +6%	988 +25%	1 038 +5%	1 036 0%	1 044 +1%	1 057 +1%	911 -14%	1 304 +43%	1 305 +0%	1 293 -1%	1 407 +9%	1 059 -25%	1 097 +4%	1 101 +0%	1 134 +3%	1 147 +1%	1 158 +1%	1 189 +3%	1 254 +5%	1 278 +2%	1 313 +3%	1 351 +3%	1 357 +0%
Pre-Tax Income
Interest Income Expense	(35)	(36)	(37)	(37)	(37)	(36)	(34)	(35)	(42)	(48)	(53)	(60)	(62)	(66)	(72)	(77)	(79)	(79)	(76)	(73)	(71)	(70)	(70)	(71)	(7)	(4)	(19)	(33)	(110)	(121)	(114)	(108)	(103)	(105)	(110)	(116)	(118)	(109)	(114)	(115)	(118)	(137)	(129)	(132)	(136)	(134)	(141)	(139)	(136)	(130)	(125)	(123)	(118)	(120)	(144)	(140)	(151)	(151)	(105)	(109)	(1)	5	(29)	(30)	(128)	(145)	(158)
Non-Reccuring Items	0	0	0	0	0	1	1	0	4	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	(24)	(52)	(40)	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(2)	(3)	(2)	3	3	3	3	(1)	(5)	(28)
Pre-Tax Income	294 N/A	300 +2%	265 -12%	284 +7%	303 +7%	333 +10%	407 +22%	419 +3%	429 +2%	441 +3%	428 -3%	473 +11%	486 +3%	505 +4%	500 -1%	502 +0%	508 +1%	520 +2%	539 +4%	536 -1%	550 +3%	559 +2%	563 +1%	586 +4%	638 +9%	662 +4%	684 +3%	690 +1%	657 -5%	647 -1%	654 +1%	654 +0%	664 +1%	672 +1%	691 +3%	692 +0%	707 +2%	719 +2%	720 +0%	728 +1%	730 +0%	576 -21%	568 -1%	615 +8%	653 +6%	854 +31%	898 +5%	898 N/A	908 +1%	927 +2%	787 -15%	1 181 +50%	1 187 +1%	1 173 -1%	1 262 +8%	918 -27%	944 +3%	949 +0%	1 027 +8%	1 036 +1%	1 161 +12%	1 196 +3%	1 229 +3%	1 250 +2%	1 185 -5%	1 202 +1%	1 171 -3%
Net Income
Tax Provision	(126)	(131)	(138)	(147)	(154)	(163)	(164)	(166)	(169)	(172)	(166)	(182)	(186)	(194)	(182)	(180)	(178)	(177)	(196)	(194)	(202)	(207)	(209)	(220)	(201)	(200)	(197)	(189)	(208)	(195)	(202)	(204)	(199)	(214)	(225)	(202)	(185)	(151)	(120)	(126)	(132)	(111)	(119)	(128)	(137)	(185)	(185)	(189)	(227)	(227)	(179)	(236)	(196)	(198)	(220)	(187)	(207)	(214)	(259)	(242)	(264)	(267)	(278)	(286)	(276)	(287)	(263)
Income from Continuing Operations	168	169	127	137	150	170	243	253	260	268	263	292	299	311	318	322	331	343	342	342	349	353	354	366	437	462	488	501	449	452	452	451	465	458	466	490	523	568	600	601	598	465	450	487	516	669	713	709	682	701	607	945	991	976	1 042	731	737	735	768	793	897	930	951	964	909	915	908
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	(0)	(0)	(1)	(3)	(0)	(0)	(0)	(0)	(0)	0	1	1	1	1	1	0	0	0
Net Income (Common)	168 N/A	169 +1%	127 -25%	137 +8%	150 +9%	170 +14%	243 +42%	253 +4%	260 +3%	268 +3%	283 +5%	292 +3%	299 +3%	311 +4%	329 +6%	335 +2%	346 +3%	359 +4%	348 -3%	383 +10%	387 +1%	390 +1%	400 +3%	383 -4%	458 +20%	491 +7%	508 +3%	502 -1%	600 +20%	596 -1%	591 -1%	607 +3%	467 -23%	460 -1%	555 +21%	579 +4%	612 +6%	657 +7%	599 -9%	600 +0%	597 -1%	464 -22%	450 -3%	487 +8%	516 +6%	669 +30%	713 +7%	710 0%	685 -4%	701 +2%	666 -5%	1 003 +51%	1 047 +4%	1 035 -1%	954 -8%	505 -47%	504 0%	502 0%	615 +23%	778 +27%	889 +14%	922 +4%	958 +4%	971 +1%	916 -6%	922 +1%	908 -1%
EPS (Diluted)	0.93 N/A	0.94 +1%	0.7 -26%	0.74 +6%	0.79 +7%	0.9 +14%	1.3 +44%	1.42 +9%	1.49 +5%	1.56 +5%	1.63 +4%	1.7 +4%	1.75 +3%	1.82 +4%	1.91 +5%	1.93 +1%	2 +4%	2.08 +4%	2.02 -3%	2.25 +11%	2.28 +1%	2.3 +1%	2.36 +3%	2.37 +0%	2.73 +15%	2.85 +4%	3.01 +6%	2.94 -2%	3.5 +19%	3.46 -1%	3.45 0%	3.56 +3%	2.77 -22%	2.73 -1%	3.29 +21%	3.42 +4%	3.62 +6%	3.9 +8%	3.56 -9%	3.59 +1%	3.58 0%	2.79 -22%	2.7 -3%	2.94 +9%	3.12 +6%	4.04 +29%	4.31 +7%	4.3 0%	4.19 -3%	4.28 +2%	4.07 -5%	6.2 +52%	6.57 +6%	6.54 0%	6 -8%	3.3 -45%	3.46 +5%	3.44 -1%	4.17 +21%	5.4 +29%	6.22 +15%	6.48 +4%	6.7 +3%	6.88 +3%	6.52 -5%	6.58 +1%	6.48 -2%

Income Statement Balance Sheet Cash Flow Statement

Verisk Analytics Inc
NASDAQ:VRSK

Income Statement

Earnings Waterfall
Verisk Analytics Inc

Income Statement
Verisk Analytics Inc

See Also

Company

Help

Tools

Stocks

Verisk Analytics Inc NASDAQ:VRSK

Income Statement

Earnings Waterfall Verisk Analytics Inc

Income Statement Verisk Analytics Inc

See Also

Company

Help

Tools

Stocks

Verisk Analytics Inc
NASDAQ:VRSK

Earnings Waterfall
Verisk Analytics Inc

Income Statement
Verisk Analytics Inc