Verra Mobility Corp
NASDAQ:VRRM

Watchlist Manager
Verra Mobility Corp Logo
Verra Mobility Corp
NASDAQ:VRRM
Watchlist
Price: 24.1 USD 0.12% Market Closed
Market Cap: 4B USD
Have any thoughts about
Verra Mobility Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one VRRM stock under the Base Case scenario is 34.98 USD. Compared to the current market price of 24.1 USD, Verra Mobility Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRRM Relative Value
Base Case
34.98 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
46
vs Industry
20
Median 3Y
4.3
Median 5Y
4.5
Industry
2.4
Forward
4.4
More Details
39.3
P/E
P/E
Price to Earnings
39.3
vs History
46
vs Industry
10
Median 3Y
40.6
Median 5Y
38.3
Industry
23.3
Forward
19.6
More Details
18.1
P/OCF
P/OCF
Price to OCF
18.1
vs History
42
vs Industry
23
Median 3Y
13.2
Median 5Y
16.7
Industry
17.5
More Details
47.2
P/FCFE
P/FCFE
Price to FCFE
47.2
vs History
20
vs Industry
13
Median 3Y
6.3
Median 5Y
13.8
Industry
21.2
More Details
8.2
P/B
P/B
Price to Book Value
8.2
vs History
52
vs Industry
9
Median 3Y
9.4
Median 5Y
8.2
Industry
2.9
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
61
vs Industry
16
Median 3Y
5.5
Median 5Y
5.8
Industry
2.4
Forward
5.4
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
63
vs Industry
29
Median 3Y
5.7
Median 5Y
6.1
Industry
5
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
42
vs Industry
22
Median 3Y
13.6
Median 5Y
14.9
Industry
13
Forward
11.7
More Details
23.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.7
vs History
63
vs Industry
17
Median 3Y
23.3
Median 5Y
26.1
Industry
16.6
Forward
14.8
More Details
21.9
EV/OCF
EV/OCF
Enterprise Value to OCF
21.9
vs History
53
vs Industry
18
Median 3Y
18.2
Median 5Y
22
Industry
16.5
More Details
32
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32
vs History
36
vs Industry
14
Median 3Y
22.1
Median 5Y
30
Industry
19.1
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
12
vs Industry
27
Median 3Y
2.4
Median 5Y
2.4
Industry
2.5
More Details

Multiples Across Competitors

VRRM Competitors Multiples
Verra Mobility Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verra Mobility Corp
NASDAQ:VRRM
4B USD 4.6 39.3 15.5 23.7
US
Visa Inc
NYSE:V
626.5B USD 17.4 32.2 25.2 26.3
US
Mastercard Inc
NYSE:MA
489.6B USD 18 39.7 29.4 31
US
Automatic Data Processing Inc
NASDAQ:ADP
120.8B USD 6.2 31.4 21.3 23.7
US
Fiserv Inc
NYSE:FI
118.5B USD 5.9 38.7 16 24.7
US
PayPal Holdings Inc
NASDAQ:PYPL
87.4B USD 2.8 19.7 12.7 15
US
Block Inc
NYSE:SQ
54.8B USD 2.3 48.6 27.8 35.3
US
Paychex Inc
NASDAQ:PAYX
50.9B USD 9.5 29.6 21.1 22.8
NL
Adyen NV
AEX:ADYEN
44.6B EUR 21.9 54 42.8 48.2
US
Fidelity National Information Services Inc
NYSE:FIS
44.3B USD 4.4 31.2 12.4 32.1
ES
Amadeus IT Group SA
MAD:AMS
29.7B EUR 5 23.5 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Verra Mobility Corp
NASDAQ:VRRM
Average EV/EBITDA: 22.1
15.5
16%
1
US
Visa Inc
NYSE:V
25.2
11%
2.3
US
Mastercard Inc
NYSE:MA
29.4
14%
2.1
US
Automatic Data Processing Inc
NASDAQ:ADP
21.3
7%
3
US
F
Fiserv Inc
NYSE:FI
16
12%
1.3
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
8%
1.6
US
Block Inc
NYSE:SQ
27.8
81%
0.3
US
Paychex Inc
NASDAQ:PAYX
21.1
7%
3
NL
Adyen NV
AEX:ADYEN
42.8
32%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
3%
4.1
ES
Amadeus IT Group SA
MAD:AMS
18.3
10%
1.8

See Also

Summary
VRRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
VRRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VRRM stock valuation using valuation multiples.
Wall Street Estimates
VRRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VRRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.