Varonis Systems Inc
NASDAQ:VRNS

Watchlist Manager
Varonis Systems Inc Logo
Varonis Systems Inc
NASDAQ:VRNS
Watchlist
Price: 50.04 USD -0.32%
Market Cap: 5.6B USD
Have any thoughts about
Varonis Systems Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Varonis Systems Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(18)
(19)
(24)
(26)
(24)
(21)
(19)
(19)
(19)
(14)
(16)
(15)
(14)
(14)
(17)
(24)
(28)
(29)
(36)
(48)
(58)
(79)
(88)
(87)
(90)
(94)
(98)
(107)
(111)
(117)
(130)
(133)
(139)
(125)
(114)
(116)
(111)
(101)
(103)
(88)
(84)
Depreciation & Amortization
1
1
1
1
1
2
2
2
2
2
2
2
3
3
4
4
4
4
5
5
6
6
7
8
9
10
10
11
11
11
11
11
11
12
12
13
13
12
12
12
12
Stock-Based Compensation
4
5
6
7
8
8
9
10
12
13
15
17
18
20
22
26
30
35
37
43
46
46
50
53
61
69
77
85
91
110
124
136
146
143
143
144
143
140
136
127
0
Other Non-Cash Items
4
5
6
7
8
8
9
10
12
22
27
32
37
20
23
26
30
48
52
60
67
69
73
77
85
95
106
115
121
139
154
167
178
176
171
175
171
163
161
147
152
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
3
3
4
4
2
2
2
1
4
4
4
9
6
7
7
7
7
8
11
16
16
19
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
3
3
3
3
3
3
3
0
Change in Working Capital
7
6
7
5
8
9
10
12
11
(3)
(4)
(7)
(12)
7
16
23
16
(0)
(0)
(11)
(18)
(7)
(13)
(22)
(18)
(16)
(7)
(4)
(6)
(26)
(24)
(38)
(41)
(51)
(46)
(27)
(20)
(14)
9
15
21
Cash from Operating Activities
(5)
N/A
(7)
-32%
(10)
-43%
(12)
-17%
(7)
+41%
(3)
+62%
1
N/A
5
+245%
6
+28%
7
+14%
10
+39%
12
+21%
14
+10%
16
+20%
25
+56%
29
+15%
22
-26%
24
+8%
20
-14%
6
-70%
(3)
N/A
(11)
-214%
(21)
-95%
(24)
-17%
(14)
+45%
(6)
+57%
11
N/A
16
+51%
15
-10%
7
-50%
11
+58%
6
-46%
9
+44%
12
+35%
24
+104%
44
+84%
52
+18%
59
+13%
79
+33%
85
+7%
101
+19%
Investing Cash Flow
Capital Expenditures
(2)
(2)
(2)
(3)
(4)
(5)
(5)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(10)
(14)
(17)
(21)
(25)
(23)
(20)
(18)
(10)
(9)
(8)
(7)
(10)
(13)
(14)
(14)
(11)
(9)
(8)
(7)
(5)
(4)
(4)
(4)
Other Items
1
(30)
(34)
(35)
(35)
(22)
(22)
(17)
(35)
(9)
(13)
(16)
(5)
(15)
(13)
(17)
(16)
(31)
(16)
8
12
59
51
(9)
(16)
(45)
(51)
24
54
65
40
(3)
(26)
(363)
(476)
(317)
(579)
(138)
(108)
(266)
(298)
Cash from Investing Activities
(2)
N/A
(33)
-1 765%
(37)
-12%
(38)
-4%
(39)
-3%
(27)
+32%
(27)
-2%
(21)
+21%
(39)
-82%
(12)
+68%
(18)
-44%
(21)
-18%
(10)
+54%
(20)
-107%
(18)
+10%
(22)
-24%
(21)
+8%
(40)
-95%
(30)
+26%
(9)
+68%
(9)
+7%
33
N/A
28
-17%
(29)
N/A
(34)
-18%
(55)
-62%
(60)
-10%
16
N/A
47
+188%
54
+16%
27
-50%
(18)
N/A
(40)
-124%
(374)
-840%
(485)
-30%
(324)
+33%
(586)
-81%
(143)
+76%
(113)
+21%
(270)
-140%
(302)
-12%
Financing Cash Flow
Net Issuance of Common Stock
109
109
1
1
2
2
2
3
4
4
4
6
8
12
12
13
13
8
0
0
0
0
0
0
0
0
500
500
500
510
16
16
22
(45)
(47)
(52)
(88)
(32)
(29)
(20)
16
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
245
245
245
0
0
0
0
0
0
0
0
0
0
0
0
0
0
450
Other
(2)
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(6)
(3)
(2)
6
(21)
(19)
(20)
(20)
9
10
0
(33)
(33)
(39)
(31)
(19)
(22)
(22)
(21)
(39)
(39)
(94)
Cash from Financing Activities
107
N/A
107
0%
(1)
N/A
(0)
+55%
1
N/A
2
+94%
2
+10%
3
+19%
4
+57%
4
-3%
4
+3%
6
+42%
8
+32%
12
+53%
12
+2%
13
+6%
13
-3%
8
-36%
3
-65%
(2)
N/A
(3)
-63%
(2)
+12%
6
N/A
224
+3 543%
226
+1%
226
0%
725
+221%
509
-30%
510
+0%
510
0%
(17)
N/A
(17)
+0%
(18)
-8%
(76)
-323%
(66)
+12%
(74)
-11%
(110)
-48%
(53)
+51%
(68)
-28%
(59)
+14%
372
N/A
Change in Cash
Net Change in Cash
100
N/A
67
-33%
(48)
N/A
(50)
-6%
(45)
+10%
(27)
+40%
(23)
+14%
(14)
+42%
(28)
-107%
(1)
+97%
(3)
-270%
(2)
+25%
12
N/A
8
-29%
20
+134%
20
+2%
14
-31%
(9)
N/A
(7)
+20%
(5)
+27%
(15)
-198%
20
N/A
13
-35%
171
+1 208%
178
+4%
165
-7%
676
+309%
541
-20%
572
+6%
572
0%
22
-96%
(28)
N/A
(49)
-73%
(438)
-796%
(527)
-20%
(354)
+33%
(643)
-82%
(137)
+79%
(102)
+26%
(244)
-140%
171
N/A
Free Cash Flow
Free Cash Flow
(8)
N/A
(9)
-24%
(12)
-31%
(15)
-19%
(11)
+24%
(7)
+35%
(3)
+54%
1
N/A
3
+249%
4
+23%
6
+59%
7
+34%
9
+18%
11
+25%
21
+87%
25
+19%
17
-31%
14
-17%
7
-53%
(11)
N/A
(24)
-113%
(36)
-50%
(44)
-21%
(44)
-1%
(32)
+29%
(16)
+50%
2
N/A
8
+306%
7
-12%
(3)
N/A
(2)
+54%
(8)
-446%
(5)
+38%
0
N/A
15
+3 123%
37
+141%
46
+25%
54
+19%
75
+38%
82
+9%
97
+19%

See Also

Discover More