VRME Intrinsic Valuation and Fundamental Analysis - VerifyMe Inc - Alpha Spread

VerifyMe Inc
NASDAQ:VRME

Watchlist Manager
VerifyMe Inc Logo
VerifyMe Inc
NASDAQ:VRME
Watchlist
Price: 1.44 USD 8.27% Market Closed
Market Cap: 14.4m USD
Have any thoughts about
VerifyMe Inc?
Write Note

Intrinsic Value

VRME doesn't have a meaningful market cap.
VRME's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one VRME stock under the Base Case scenario is 2.7 USD. Compared to the current market price of 1.44 USD, VerifyMe Inc is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRME Intrinsic Value
2.7 USD
Undervaluation 47%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
VerifyMe Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VRME based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about VRME?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about VerifyMe Inc

Provide an overview of the primary business activities
of VerifyMe Inc.

What unique competitive advantages
does VerifyMe Inc hold over its rivals?

What risks and challenges
does VerifyMe Inc face in the near future?

Has there been any significant insider trading activity
in VerifyMe Inc recently?

Summarize the latest earnings call
of VerifyMe Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VerifyMe Inc.

Provide P/S
for VerifyMe Inc.

Provide P/E
for VerifyMe Inc.

Provide P/OCF
for VerifyMe Inc.

Provide P/FCFE
for VerifyMe Inc.

Provide P/B
for VerifyMe Inc.

Provide EV/S
for VerifyMe Inc.

Provide EV/GP
for VerifyMe Inc.

Provide EV/EBITDA
for VerifyMe Inc.

Provide EV/EBIT
for VerifyMe Inc.

Provide EV/OCF
for VerifyMe Inc.

Provide EV/FCFF
for VerifyMe Inc.

Provide EV/IC
for VerifyMe Inc.

Show me price targets
for VerifyMe Inc made by professional analysts.

What are the Revenue projections
for VerifyMe Inc?

How accurate were the past Revenue estimates
for VerifyMe Inc?

What are the Net Income projections
for VerifyMe Inc?

How accurate were the past Net Income estimates
for VerifyMe Inc?

What are the EPS projections
for VerifyMe Inc?

How accurate were the past EPS estimates
for VerifyMe Inc?

What are the EBIT projections
for VerifyMe Inc?

How accurate were the past EBIT estimates
for VerifyMe Inc?

Compare the revenue forecasts
for VerifyMe Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VerifyMe Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VerifyMe Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of VerifyMe Inc compared to its peers.

Compare the P/E ratios
of VerifyMe Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing VerifyMe Inc with its peers.

Analyze the financial leverage
of VerifyMe Inc compared to its main competitors.

Show all profitability ratios
for VerifyMe Inc.

Provide ROE
for VerifyMe Inc.

Provide ROA
for VerifyMe Inc.

Provide ROIC
for VerifyMe Inc.

Provide ROCE
for VerifyMe Inc.

Provide Gross Margin
for VerifyMe Inc.

Provide Operating Margin
for VerifyMe Inc.

Provide Net Margin
for VerifyMe Inc.

Provide FCF Margin
for VerifyMe Inc.

Show all solvency ratios
for VerifyMe Inc.

Provide D/E Ratio
for VerifyMe Inc.

Provide D/A Ratio
for VerifyMe Inc.

Provide Interest Coverage Ratio
for VerifyMe Inc.

Provide Altman Z-Score Ratio
for VerifyMe Inc.

Provide Quick Ratio
for VerifyMe Inc.

Provide Current Ratio
for VerifyMe Inc.

Provide Cash Ratio
for VerifyMe Inc.

What is the historical Revenue growth
over the last 5 years for VerifyMe Inc?

What is the historical Net Income growth
over the last 5 years for VerifyMe Inc?

What is the current Free Cash Flow
of VerifyMe Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for VerifyMe Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VerifyMe Inc

Current Assets 5.1m
Cash & Short-Term Investments 2.9m
Receivables 2m
Other Current Assets 233k
Non-Current Assets 12.4m
PP&E 562k
Intangibles 11.9m
Current Liabilities 2.9m
Accounts Payable 1.3m
Accrued Liabilities 973k
Other Current Liabilities 623k
Non-Current Liabilities 2.3m
Long-Term Debt 1.7m
Other Non-Current Liabilities 624k
Efficiency

Earnings Waterfall
VerifyMe Inc

Revenue
25.4m USD
Cost of Revenue
-15.6m USD
Gross Profit
9.8m USD
Operating Expenses
-11.8m USD
Operating Income
-2m USD
Other Expenses
147k USD
Net Income
-1.8m USD

Free Cash Flow Analysis
VerifyMe Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VRME Profitability Score
Profitability Due Diligence

VerifyMe Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

VerifyMe Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

VRME Solvency Score
Solvency Due Diligence

VerifyMe Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
44/100
Solvency
Score

VerifyMe Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRME Price Targets Summary
VerifyMe Inc

Wall Street analysts forecast VRME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VRME is 1.53 USD with a low forecast of 1.52 USD and a high forecast of 1.58 USD.

Lowest
Price Target
1.52 USD
5% Upside
Average
Price Target
1.53 USD
6% Upside
Highest
Price Target
1.58 USD
9% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VRME?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for VRME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about VRME dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

VRME Price
VerifyMe Inc

1M 1M
+19%
6M 6M
+9%
1Y 1Y
+19%
3Y 3Y
-55%
5Y 5Y
-70%
10Y 10Y
-99%
Annual Price Range
1.44
52w Low
0.99
52w High
2.259
Price Metrics
Average Annual Return -23.24%
Standard Deviation of Annual Returns 32.61%
Max Drawdown -87%
Shares Statistics
Market Capitalization 13.8m USD
Shares Outstanding 10 000 000
Percentage of Shares Shorted 0.17%

Competitive Landscape

Ownership

VRME Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

VerifyMe Inc Logo
VerifyMe Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

13.8m USD

Dividend Yield

0%

Description

VerifyMe, Inc. engages in the provision of digital and physical solutions. The company is headquartered in Rochester, New York and currently employs 7 full-time employees. The company went IPO on 2001-06-29. The firm specializes in brand protection functions, such as counterfeit prevention, authentication, serialization, track and trace features for labels, packaging and products. The Company’s products include VerifyMe Engage, which is for consumer engagement; VerifyMe Authenticate, which is for product authentication; VerifyMe Track & Trace, which is for product supply chain control, and VerifyMe Online, which is for on-line (Web) brand monitoring. VerifyMe Engage provide the ability for the brand owner to gather business intelligence and engage with the consumer using its authentication test as the initial contact with the consumer. VerifyMe Authenticate provides an assortment of tools through its products, including VerifyInk and VerifyChecker. VerifyMe Track & Trace technology utilizes overt dynamic codes. VerifyMe Online includes brand clearance and protection leader, technologies and services.

Contact

NEW YORK
Rochester
75 S Clinton Ave Ste 510
+12129947002.0
www.verifyme.com

IPO

2001-06-29

Employees

7

Officers

See Also

Discover More
What is the Intrinsic Value of one VRME stock?

The intrinsic value of one VRME stock under the Base Case scenario is 2.7 USD.

Is VRME stock undervalued or overvalued?

Compared to the current market price of 1.44 USD, VerifyMe Inc is Undervalued by 47%.

Back to Top