V

Varex Imaging Corp
NASDAQ:VREX

Watchlist Manager
Varex Imaging Corp
NASDAQ:VREX
Watchlist
Price: 16.51 USD 0.43% Market Closed
Market Cap: 675.3m USD
Have any thoughts about
Varex Imaging Corp?
Write Note

Income Statement

Earnings Waterfall
Varex Imaging Corp

Revenue
811m USD
Cost of Revenue
-549.2m USD
Gross Profit
261.8m USD
Operating Expenses
-224.8m USD
Operating Income
37m USD
Other Expenses
-84.7m USD
Net Income
-47.7m USD

Income Statement
Varex Imaging Corp

Rotate your device to view
Income Statement
Currency: USD
Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
608
N/A
620
+2%
631
+2%
636
+1%
654
+3%
698
+7%
717
+3%
763
+6%
784
+3%
773
-1%
783
+1%
778
-1%
783
+1%
781
0%
795
+2%
796
+0%
771
-3%
738
-4%
715
-3%
722
+1%
762
+6%
818
+7%
840
+3%
851
+1%
854
+0%
859
+1%
866
+1%
880
+2%
897
+2%
893
0%
878
-2%
856
-3%
833
-3%
811
-3%
Gross Profit
Cost of Revenue
(369)
(372)
(381)
(387)
(409)
(445)
(461)
(494)
(512)
(520)
(531)
(531)
(539)
(524)
(537)
(544)
(552)
(544)
(525)
(525)
(518)
(546)
(561)
(566)
(570)
(576)
(584)
(596)
(611)
(603)
(594)
(579)
(565)
(549)
Gross Profit
240
N/A
248
+4%
250
+1%
249
-1%
245
-1%
254
+3%
256
+1%
269
+5%
272
+1%
254
-7%
252
-1%
247
-2%
244
-1%
257
+5%
258
+1%
252
-2%
219
-13%
194
-11%
190
-2%
197
+3%
243
+24%
272
+12%
279
+3%
285
+2%
284
0%
284
0%
282
-1%
284
+1%
287
+1%
290
+1%
284
-2%
277
-2%
268
-3%
262
-2%
Operating Income
Operating Expenses
(137)
(137)
(145)
(145)
(155)
(170)
(177)
(196)
(208)
(209)
(211)
(207)
(204)
(206)
(213)
(219)
(217)
(212)
(207)
(200)
(198)
(197)
(193)
(188)
(191)
(192)
(195)
(208)
(209)
(213)
(232)
(233)
(239)
(225)
Selling, General & Administrative
(82)
(84)
(91)
(90)
(95)
(103)
(103)
(115)
(124)
(126)
(129)
(128)
(124)
(128)
(132)
(136)
(135)
(133)
(133)
(129)
(127)
(125)
(120)
(115)
(116)
(115)
(116)
(124)
(126)
(128)
(131)
(132)
(135)
(138)
Research & Development
(55)
(54)
(54)
(56)
(59)
(67)
(74)
(81)
(84)
(83)
(82)
(79)
(79)
(78)
(81)
(83)
(81)
(79)
(74)
(71)
(71)
(72)
(73)
(74)
(75)
(77)
(79)
(83)
(83)
(85)
(85)
(85)
(87)
(87)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(16)
(16)
0
Operating Income
102
N/A
111
+9%
105
-5%
104
-2%
91
-12%
84
-8%
79
-5%
73
-8%
65
-11%
45
-31%
41
-7%
39
-5%
41
+3%
51
+24%
46
-10%
33
-27%
2
-94%
(17)
N/A
(16)
+6%
(3)
+79%
45
N/A
75
+66%
86
+15%
97
+12%
94
-3%
92
-2%
87
-5%
76
-13%
77
+2%
77
0%
52
-33%
44
-15%
29
-34%
37
+27%
Pre-Tax Income
Interest Income Expense
(1)
(4)
(2)
(3)
(7)
(9)
(17)
(22)
(23)
(19)
(21)
(21)
(21)
(25)
(26)
(25)
(26)
(37)
(36)
(42)
(46)
(46)
(42)
(42)
(41)
(44)
(37)
(32)
(29)
(28)
(24)
(24)
(23)
(26)
Non-Reccuring Items
0
(2)
0
0
0
0
0
0
0
0
0
(1)
(5)
(5)
(6)
(7)
(7)
(19)
(16)
(14)
(11)
(1)
(4)
(4)
(4)
(4)
0
0
0
(16)
0
0
0
(3)
Total Other Income
(2)
0
(1)
(1)
4
0
1
6
2
0
3
(3)
(4)
1
2
5
(1)
1
(8)
(12)
(6)
0
(4)
(4)
(4)
0
(4)
(3)
(4)
(1)
(3)
(1)
(3)
(3)
Pre-Tax Income
99
N/A
105
+6%
102
-3%
100
-2%
88
-11%
75
-15%
64
-15%
57
-11%
44
-23%
26
-41%
23
-12%
15
-35%
12
-22%
22
+87%
16
-25%
7
-55%
(32)
N/A
(73)
-128%
(76)
-5%
(72)
+6%
(17)
+77%
29
N/A
37
+28%
47
+28%
45
-4%
45
-2%
47
+5%
41
-12%
44
+9%
31
-30%
25
-19%
20
-22%
4
-82%
5
+43%
Net Income
Tax Provision
(36)
(36)
(36)
(33)
(29)
(23)
(18)
(14)
(7)
(5)
(4)
(3)
(5)
(6)
(5)
(3)
9
15
14
14
(0)
(11)
(11)
(17)
(19)
(14)
(14)
(12)
(15)
17
20
23
31
(52)
Income from Continuing Operations
63
69
66
66
59
52
46
43
37
21
19
12
7
16
12
4
(23)
(57)
(63)
(58)
(17)
18
26
30
26
31
32
29
30
49
45
42
35
(47)
Income to Minority Interest
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
0
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
62
N/A
69
+10%
65
-5%
66
+0%
59
-11%
52
-12%
52
+0%
49
-5%
42
-14%
28
-35%
19
-31%
13
-34%
7
-41%
16
+109%
11
-28%
4
-69%
(23)
N/A
(58)
-147%
(63)
-9%
(58)
+8%
(18)
+69%
17
N/A
25
+45%
30
+18%
26
-13%
30
+17%
32
+6%
29
-11%
29
+3%
48
+64%
45
-7%
42
-6%
34
-18%
(48)
N/A
EPS (Diluted)
1.66
N/A
1.83
+10%
1.75
-4%
1.73
-1%
1.54
-11%
1.36
-12%
1.35
-1%
1.27
-6%
1.09
-14%
0.71
-35%
0.49
-31%
0.32
-35%
0.19
-41%
0.4
+111%
0.29
-28%
0.09
-69%
-0.6
N/A
-1.49
-148%
-1.62
-9%
-1.45
+10%
-0.42
+71%
0.43
N/A
0.57
+33%
0.7
+23%
0.63
-10%
0.73
+16%
0.78
+7%
0.7
-10%
0.58
-17%
0.96
+66%
1.09
+14%
1.01
-7%
0.83
-18%
-1.17
N/A

See Also

Discover More