VOXR Intrinsic Valuation and Fundamental Analysis - Vox Royalty Corp - Alpha Spread
V

Vox Royalty Corp
NASDAQ:VOXR

Watchlist Manager
Vox Royalty Corp
NASDAQ:VOXR
Watchlist
Price: 2.81 USD 1.44%
Market Cap: 140.9m USD
Have any thoughts about
Vox Royalty Corp?
Write Note

Intrinsic Value

The intrinsic value of one VOXR stock under the Base Case scenario is 4.4 USD. Compared to the current market price of 2.81 USD, Vox Royalty Corp is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VOXR Intrinsic Value
4.4 USD
Undervaluation 36%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vox Royalty Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VOXR based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about VOXR?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Vox Royalty Corp

Provide an overview of the primary business activities
of Vox Royalty Corp.

What unique competitive advantages
does Vox Royalty Corp hold over its rivals?

What risks and challenges
does Vox Royalty Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vox Royalty Corp.

Provide P/S
for Vox Royalty Corp.

Provide P/E
for Vox Royalty Corp.

Provide P/OCF
for Vox Royalty Corp.

Provide P/FCFE
for Vox Royalty Corp.

Provide P/B
for Vox Royalty Corp.

Provide EV/S
for Vox Royalty Corp.

Provide EV/GP
for Vox Royalty Corp.

Provide EV/EBITDA
for Vox Royalty Corp.

Provide EV/EBIT
for Vox Royalty Corp.

Provide EV/OCF
for Vox Royalty Corp.

Provide EV/FCFF
for Vox Royalty Corp.

Provide EV/IC
for Vox Royalty Corp.

Show me price targets
for Vox Royalty Corp made by professional analysts.

What are the Revenue projections
for Vox Royalty Corp?

How accurate were the past Revenue estimates
for Vox Royalty Corp?

What are the Net Income projections
for Vox Royalty Corp?

How accurate were the past Net Income estimates
for Vox Royalty Corp?

What are the EPS projections
for Vox Royalty Corp?

How accurate were the past EPS estimates
for Vox Royalty Corp?

What are the EBIT projections
for Vox Royalty Corp?

How accurate were the past EBIT estimates
for Vox Royalty Corp?

Compare the revenue forecasts
for Vox Royalty Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vox Royalty Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vox Royalty Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vox Royalty Corp compared to its peers.

Compare the P/E ratios
of Vox Royalty Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Vox Royalty Corp with its peers.

Analyze the financial leverage
of Vox Royalty Corp compared to its main competitors.

Show all profitability ratios
for Vox Royalty Corp.

Provide ROE
for Vox Royalty Corp.

Provide ROA
for Vox Royalty Corp.

Provide ROIC
for Vox Royalty Corp.

Provide ROCE
for Vox Royalty Corp.

Provide Gross Margin
for Vox Royalty Corp.

Provide Operating Margin
for Vox Royalty Corp.

Provide Net Margin
for Vox Royalty Corp.

Provide FCF Margin
for Vox Royalty Corp.

Show all solvency ratios
for Vox Royalty Corp.

Provide D/E Ratio
for Vox Royalty Corp.

Provide D/A Ratio
for Vox Royalty Corp.

Provide Interest Coverage Ratio
for Vox Royalty Corp.

Provide Altman Z-Score Ratio
for Vox Royalty Corp.

Provide Quick Ratio
for Vox Royalty Corp.

Provide Current Ratio
for Vox Royalty Corp.

Provide Cash Ratio
for Vox Royalty Corp.

What is the historical Revenue growth
over the last 5 years for Vox Royalty Corp?

What is the historical Net Income growth
over the last 5 years for Vox Royalty Corp?

What is the current Free Cash Flow
of Vox Royalty Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vox Royalty Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vox Royalty Corp

Current Assets 11.4m
Cash & Short-Term Investments 7.8m
Receivables 3.3m
Other Current Assets 298.1k
Non-Current Assets 41.4m
PP&E 39.4m
Intangibles 1.1m
Other Non-Current Assets 874.5k
Current Liabilities 3.2m
Accounts Payable 133.6k
Accrued Liabilities 1.1m
Other Current Liabilities 2m
Non-Current Liabilities 5.1m
Other Non-Current Liabilities 5.1m
Efficiency

Earnings Waterfall
Vox Royalty Corp

Revenue
12.2m USD
Cost of Revenue
-2.5m USD
Gross Profit
9.7m USD
Operating Expenses
-7.6m USD
Operating Income
2.1m USD
Other Expenses
-2.1m USD
Net Income
53.5k USD

Free Cash Flow Analysis
Vox Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VOXR Profitability Score
Profitability Due Diligence

Vox Royalty Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
50/100
Profitability
Score

Vox Royalty Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

VOXR Solvency Score
Solvency Due Diligence

Vox Royalty Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

Vox Royalty Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VOXR Price Targets Summary
Vox Royalty Corp

Wall Street analysts forecast VOXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VOXR is 3.77 USD with a low forecast of 3.36 USD and a high forecast of 4.65 USD.

Lowest
Price Target
3.36 USD
19% Upside
Average
Price Target
3.77 USD
34% Upside
Highest
Price Target
4.65 USD
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VOXR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for VOXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about VOXR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

VOXR Price
Vox Royalty Corp

1M 1M
+3%
6M 6M
+43%
1Y 1Y
+24%
3Y 3Y
+19%
5Y 5Y
+29%
10Y 10Y
+29%
Annual Price Range
2.81
52w Low
1.7
52w High
2.98
Price Metrics
Average Annual Return 4.15%
Standard Deviation of Annual Returns 25.05%
Max Drawdown -47%
Shares Statistics
Market Capitalization 141.2m USD
Shares Outstanding 50 146 300
Percentage of Shares Shorted 0.23%

Competitive Landscape

Profile

Vox Royalty Corp

Country

Canada

Industry

Metals & Mining

Market Cap

141.2m USD

Dividend Yield

1.64%

Description

Vox Royalty Corp. operates as a growth and precious metals focused mining royalty and streaming company. The company is headquartered in Toronto, Ontario. The company went IPO on 2018-10-17. The firm is focused on building a portfolio of royalties and streams across a diverse mix of precious metals. Its portfolio is predominantly geared towards precious metals royalties, which makes approximately 70% of its portfolio weighting by net asset value. In addition to its precious metals’ royalties, the Company has underlying exposure to a more diverse array of commodities, including base, battery and certain bulk commodities. Its approximately 80% assets are located in Australia and North America. The Company’s portfolio of assets includes Brauna, Dry Creek, Janet Ivy, Koolyanobbing, Segilola, Anthiby Well, Ashburton, Bowdens, British King, Brits, Bullabulling, Bulong, Kangaroo Caves, Limpopo (Dwaalkop), Limpopo (Messina), Montanore, Mt Ida, Otto Bore, Pedra Branca, South Railroad, Sulphur Springs, Uley and other.

Contact

ONTARIO
TORONTO
66 Wellington Street West, Suite 5300, Td Bank Tower Box 48
+13459264209.0
www.voxroyalty.com

IPO

2018-10-17

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one VOXR stock?

The intrinsic value of one VOXR stock under the Base Case scenario is 4.4 USD.

Is VOXR stock undervalued or overvalued?

Compared to the current market price of 2.81 USD, Vox Royalty Corp is Undervalued by 36%.

Back to Top