VNET Group Inc
NASDAQ:VNET

Watchlist Manager
VNET Group Inc Logo
VNET Group Inc
NASDAQ:VNET
Watchlist
Price: 3.75 USD -13.39% Market Closed
Market Cap: 1B USD
Have any thoughts about
VNET Group Inc?
Write Note

Relative Value

The Relative Value of one VNET stock under the Base Case scenario is 10.99 USD. Compared to the current market price of 3.75 USD, VNET Group Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNET Relative Value
Base Case
10.99 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
82
Median 3Y
1
Median 5Y
1.6
Industry
2.4
Forward
0.9
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-17.2
Industry
23.3
Forward
-14.4
vs History
69
vs Industry
61
Median 3Y
3.5
Median 5Y
6.6
Industry
17.2
vs History
vs Industry
45
Median 3Y
-1.3
Median 5Y
-2.5
Industry
21.8
vs History
71
vs Industry
78
Median 3Y
1.1
Median 5Y
1.6
Industry
2.9
vs History
69
vs Industry
52
Median 3Y
2.1
Median 5Y
2.7
Industry
2.4
Forward
1.9
vs History
69
vs Industry
24
Median 3Y
10.4
Median 5Y
13.1
Industry
4.9
vs History
vs Industry
49
Median 3Y
5.8
Median 5Y
12.8
Industry
12.9
Forward
6.8
vs History
vs Industry
15
Median 3Y
50.6
Median 5Y
111.3
Industry
16.6
Forward
29.6
vs History
55
vs Industry
51
Median 3Y
6.6
Median 5Y
10.8
Industry
16.1
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-21.5
Industry
19
vs History
69
vs Industry
81
Median 3Y
0.6
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

VNET Competitors Multiples
VNET Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
VNET Group Inc
NASDAQ:VNET
1B USD 0.9 -2.8 -64.2 -7.9
CA
Shopify Inc
NYSE:SHOP
136.4B USD 16.8 99.9 136.5 141.9
US
Snowflake Inc.
NYSE:SNOW
56.9B USD 17.6 -55.4 -49.1 -43.1
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.7 -381 -1 010.2 -218.4
US
GoDaddy Inc
NYSE:GDDY
27.4B USD 6.1 14.8 30.1 35
US
MongoDB Inc
NASDAQ:MDB
24.3B USD 13.6 -112.2 -89.2 -82.5
US
Verisign Inc
NASDAQ:VRSN
17.5B USD 11.4 20.4 17 17.6
US
Twilio Inc
NYSE:TWLO
16B USD 3.7 -34.9 122.6 -138.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.6 10.8 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.9 -81.2 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.7B USD 7.1 160.2 161.6 278.8
P/E Multiple
Earnings Growth
CN
VNET Group Inc
NASDAQ:VNET
Average P/E: 64.4
Negative Multiple: -2.8
N/A
CA
Shopify Inc
NYSE:SHOP
99.9
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381 N/A
US
GoDaddy Inc
NYSE:GDDY
14.8
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -112.2 N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
160.2
1 247%
EV/EBITDA Multiple
EBITDA Growth
CN
VNET Group Inc
NASDAQ:VNET
Average EV/EBITDA: 79.8
Negative Multiple: -64.2
86%
CA
Shopify Inc
NYSE:SHOP
136.5
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 010.2 N/A
US
GoDaddy Inc
NYSE:GDDY
30.1
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.2 N/A
US
Verisign Inc
NASDAQ:VRSN
17
15%
US
Twilio Inc
NYSE:TWLO
122.6
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
161.6
1 611%
EV/EBIT Multiple
EBIT Growth
CN
VNET Group Inc
NASDAQ:VNET
Average EV/EBIT: 98.7
Negative Multiple: -7.9
N/A
CA
Shopify Inc
NYSE:SHOP
141.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -218.4 N/A
US
GoDaddy Inc
NYSE:GDDY
35
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.6
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -138.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
278.8
6 673%

See Also

Discover More
Back to Top