VNET Group Inc
NASDAQ:VNET

Watchlist Manager
VNET Group Inc Logo
VNET Group Inc
NASDAQ:VNET
Watchlist
Price: 3.75 USD -13.39% Market Closed
Market Cap: 1B USD
Have any thoughts about
VNET Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
VNET Group Inc

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(559)
(655)
(401)
(464)
(446)
(560)
(932)
(897)
(893)
(2 200)
(918)
(766)
(742)
709
(187)
(215)
(219)
(257)
(181)
(325)
(1 875)
(1 709)
(2 680)
(2 624)
(515)
(454)
515
689
(145)
(729)
(762)
(751)
(615)
(231)
(2 597)
(2 860)
(2 550)
Depreciation & Amortization
691
720
586
599
623
640
664
542
603
654
667
631
606
599
635
683
723
752
772
791
814
888
989
1 087
1 168
1 216
1 268
1 317
1 405
1 499
1 596
1 678
1 725
1 776
1 807
1 753
1 708
Change in Deffered Taxes
(48)
(54)
(20)
0
(26)
(24)
(66)
0
0
0
(128)
0
0
0
(20)
0
0
0
(65)
0
(61)
0
(23)
0
0
0
0
0
0
0
18
0
0
0
(43)
0
0
Stock-Based Compensation
350
371
190
181
102
114
119
86
106
88
47
49
49
46
60
70
66
65
44
47
52
63
137
152
168
149
320
328
348
379
118
83
44
18
35
141
0
Other Non-Cash Items
464
520
142
138
27
124
481
457
494
1 806
735
674
758
(564)
262
288
260
251
192
269
2 029
1 688
2 938
3 097
944
1 203
101
(38)
775
1 283
1 206
1 193
1 064
732
2 963
3 143
2 864
Cash Taxes Paid
0
0
63
0
0
0
0
0
0
0
55
0
0
0
57
0
0
0
42
0
46
0
102
0
102
0
102
0
0
0
160
0
0
0
146
0
0
Cash Interest Paid
0
0
243
0
0
0
0
0
0
0
97
0
0
0
161
0
0
0
216
0
129
0
284
0
284
0
284
0
0
0
222
0
0
0
251
0
0
Change in Working Capital
(232)
(394)
(89)
(179)
45
(78)
(89)
(52)
(59)
148
131
125
68
(0)
15
(94)
(87)
(131)
85
159
(43)
74
(510)
(607)
(488)
(934)
(496)
(373)
189
643
383
275
(298)
(554)
(67)
(117)
(122)
Cash from Operating Activities
316
N/A
138
-56%
217
+57%
87
-60%
223
+157%
102
-54%
58
-44%
123
+113%
195
+59%
420
+115%
487
+16%
537
+10%
561
+5%
615
+10%
705
+15%
642
-9%
657
+2%
595
-9%
803
+35%
829
+3%
864
+4%
875
+1%
714
-18%
930
+30%
1 083
+16%
1 008
-7%
1 388
+38%
1 596
+15%
2 224
+39%
2 697
+21%
2 440
-10%
2 413
-1%
1 893
-22%
1 740
-8%
2 063
+19%
1 876
-9%
1 858
-1%
Investing Cash Flow
Capital Expenditures
(1 425)
(1 386)
(1 100)
(924)
(876)
(815)
(613)
(590)
(544)
(450)
(415)
(384)
(330)
(379)
(453)
(498)
(619)
(948)
(1 300)
(1 599)
(1 877)
(2 216)
(2 503)
(2 750)
(2 704)
(2 567)
(2 826)
(3 159)
(3 252)
(3 174)
(3 101)
(2 695)
(2 560)
(2 944)
(3 061)
(3 461)
(4 062)
Other Items
(1 987)
(399)
730
679
1 358
372
(229)
(530)
(40)
(516)
(418)
(199)
(321)
167
148
158
(275)
(451)
(312)
(145)
49
88
(1 386)
(1 513)
(1 666)
(2 381)
(947)
(1 025)
(989)
(189)
(459)
(533)
(1 141)
(893)
(844)
(394)
232
Cash from Investing Activities
(3 412)
N/A
(1 784)
+48%
(370)
+79%
(245)
+34%
482
N/A
(444)
N/A
(841)
-90%
(1 120)
-33%
(583)
+48%
(967)
-66%
(833)
+14%
(583)
+30%
(651)
-12%
(211)
+68%
(305)
-44%
(340)
-11%
(894)
-163%
(1 399)
-57%
(1 612)
-15%
(1 744)
-8%
(1 828)
-5%
(2 128)
-16%
(3 889)
-83%
(4 263)
-10%
(4 370)
-3%
(4 948)
-13%
(3 773)
+24%
(4 185)
-11%
(4 241)
-1%
(3 363)
+21%
(3 559)
-6%
(3 228)
+9%
(3 701)
-15%
(3 837)
-4%
(3 905)
-2%
(3 855)
+1%
(3 830)
+1%
Financing Cash Flow
Net Issuance of Common Stock
1 766
1 981
1 946
1 319
2 645
2 604
2 472
0
(83)
(93)
(136)
0
0
0
0
0
0
0
89
0
1 150
2 770
3 976
0
1 214
(406)
(1 702)
0
0
0
0
0
0
0
2 122
0
0
Net Issuance of Debt
1 145
319
(854)
(1 199)
(1 198)
(343)
(464)
(249)
(711)
467
(2 538)
(2 477)
(2 132)
(3 308)
(355)
(458)
(429)
(306)
(465)
663
1 379
(776)
1 078
4 433
3 573
5 904
2 658
363
502
337
2 298
344
110
525
1 835
(1 484)
(1 002)
Other
169
131
23
(88)
(172)
(1 754)
(99)
(71)
(80)
1 571
2 061
2 116
2 164
2 269
335
299
1 212
857
837
953
126
2 256
(891)
(981)
(1 053)
(2 953)
11
178
64
45
0
257
604
831
(16)
180
412
Cash from Financing Activities
3 080
N/A
2 431
-21%
1 115
-54%
32
-97%
1 276
+3 837%
508
-60%
1 909
+276%
2 150
+13%
(873)
N/A
1 946
N/A
(613)
N/A
(497)
+19%
(63)
+87%
(1 084)
-1 624%
(20)
+98%
(159)
-699%
783
N/A
552
-30%
462
-16%
1 706
+270%
2 655
+56%
4 250
+60%
4 163
-2%
7 429
+78%
3 735
-50%
2 546
-32%
968
-62%
(1 160)
N/A
566
N/A
382
-32%
2 298
+501%
601
-74%
714
+19%
1 357
+90%
3 941
+191%
818
-79%
1 532
+87%
Change in Cash
Effect of Foreign Exchange Rates
(1)
45
79
72
133
96
160
148
59
(35)
(140)
(196)
(85)
66
85
124
100
105
44
92
46
(131)
(229)
(177)
(249)
(128)
9
(64)
46
109
102
92
95
8
10
7
(41)
Net Change in Cash
(17)
N/A
829
N/A
1 041
+25%
(54)
N/A
2 114
N/A
263
-88%
1 286
+389%
1 301
+1%
(1 203)
N/A
1 364
N/A
(1 099)
N/A
(740)
+33%
(237)
+68%
(614)
-159%
466
N/A
267
-43%
646
+142%
(148)
N/A
(304)
-105%
883
N/A
1 737
+97%
2 866
+65%
759
-74%
3 919
+416%
199
-95%
(1 523)
N/A
(1 408)
+8%
(3 813)
-171%
(1 405)
+63%
(175)
+88%
1 281
N/A
(122)
N/A
(999)
-719%
(732)
+27%
2 109
N/A
(1 153)
N/A
(481)
+58%
Free Cash Flow
Free Cash Flow
(1 109)
N/A
(1 248)
-12%
(883)
+29%
(837)
+5%
(653)
+22%
(713)
-9%
(555)
+22%
(468)
+16%
(349)
+25%
(31)
+91%
72
N/A
153
+111%
232
+52%
236
+2%
252
+7%
144
-43%
39
-73%
(353)
N/A
(497)
-41%
(769)
-55%
(1 013)
-32%
(1 340)
-32%
(1 789)
-33%
(1 820)
-2%
(1 621)
+11%
(1 560)
+4%
(1 438)
+8%
(1 563)
-9%
(1 028)
+34%
(477)
+54%
(660)
-39%
(283)
+57%
(666)
-136%
(1 204)
-81%
(997)
+17%
(1 585)
-59%
(2 204)
-39%

See Also

Discover More