
Vital Farms Inc
NASDAQ:VITL

Intrinsic Value
The intrinsic value of one
VITL
stock under the Base Case scenario is
40.686
USD.
Compared to the current market price of 32.865 USD,
Vital Farms Inc
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vital Farms Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Vital Farms Inc
Balance Sheet Decomposition
Vital Farms Inc
Current Assets | 246m |
Cash & Short-Term Investments | 160.3m |
Receivables | 54.3m |
Other Current Assets | 31.4m |
Non-Current Assets | 113.3m |
PP&E | 104.1m |
Intangibles | 9.2m |
Free Cash Flow Analysis
Vital Farms Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vital Farms Inc
Revenue
|
606.3m
USD
|
Cost of Revenue
|
-376.4m
USD
|
Gross Profit
|
229.9m
USD
|
Operating Expenses
|
-166.4m
USD
|
Operating Income
|
63.6m
USD
|
Other Expenses
|
-10.2m
USD
|
Net Income
|
53.4m
USD
|
VITL Profitability Score
Profitability Due Diligence
Vital Farms Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Vital Farms Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
VITL Solvency Score
Solvency Due Diligence
Vital Farms Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Score
Vital Farms Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VITL Price Targets Summary
Vital Farms Inc
According to Wall Street analysts, the average 1-year price target for
VITL
is 46.665 USD
with a low forecast of 40.4 USD and a high forecast of 54.6 USD.
Dividends
Current shareholder yield for VITL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VITL
stock under the Base Case scenario is
40.686
USD.
Compared to the current market price of 32.865 USD,
Vital Farms Inc
is
Undervalued by 19%.