Vital Farms Inc
NASDAQ:VITL

Watchlist Manager
Vital Farms Inc Logo
Vital Farms Inc
NASDAQ:VITL
Watchlist
Price: 39.33 USD 1.34% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Vital Farms Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Vital Farms Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3
1
4
5
9
10
8
5
2
(3)
(6)
(4)
1
10
16
20
26
37
47
50
Depreciation & Amortization
2
2
2
2
3
3
3
4
4
4
4
5
5
6
7
7
8
9
9
9
Change in Deffered Taxes
0
0
2
1
2
2
(1)
(1)
(3)
(5)
(3)
(1)
1
4
3
2
(0)
(1)
(1)
(2)
Stock-Based Compensation
1
1
2
3
3
3
4
4
4
5
5
6
6
7
7
7
7
7
9
9
Other Non-Cash Items
2
2
2
3
2
3
5
4
5
6
6
8
9
11
12
12
15
15
17
20
Cash Taxes Paid
2
2
1
1
2
2
2
1
0
0
0
0
0
0
1
3
6
6
16
16
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
Change in Working Capital
(12)
(13)
0
(2)
(4)
1
(6)
(3)
8
1
(3)
(6)
(24)
(28)
(24)
(19)
2
10
(0)
(4)
Cash from Operating Activities
(5)
N/A
(8)
-42%
10
N/A
10
-7%
12
+22%
19
+61%
10
-49%
9
-7%
16
+83%
3
-79%
(2)
N/A
1
N/A
(8)
N/A
2
N/A
14
+517%
22
+62%
51
+127%
69
+36%
72
+4%
74
+2%
Investing Cash Flow
Capital Expenditures
(5)
(8)
(9)
(8)
(10)
(9)
(13)
(18)
(17)
(15)
(13)
(9)
(10)
(11)
(10)
(13)
(12)
(11)
(14)
(13)
Other Items
(1)
3
0
4
(68)
(67)
(69)
(70)
(0)
(1)
(1)
(1)
0
10
23
30
34
32
25
25
Cash from Investing Activities
(6)
N/A
(5)
+8%
(6)
-7%
(4)
+20%
(78)
-1 665%
(76)
+2%
(82)
-7%
(87)
-7%
(17)
+80%
(16)
+9%
(14)
+10%
(11)
+25%
(10)
+4%
(0)
+98%
13
N/A
17
+33%
22
+30%
21
-7%
11
-47%
12
+11%
Financing Cash Flow
Net Issuance of Common Stock
1
(7)
0
101
100
101
101
2
3
3
2
1
1
0
0
1
1
2
7
12
Net Issuance of Debt
1
6
6
4
(6)
(11)
(10)
(8)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
Other
(1)
(2)
(2)
(1)
(0)
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
Cash from Financing Activities
0
N/A
(2)
N/A
5
N/A
104
+2 126%
94
-9%
91
-4%
92
+1%
(6)
N/A
2
N/A
2
-12%
1
-43%
1
-25%
0
-90%
(1)
N/A
(1)
-16%
(2)
-47%
(2)
-18%
(2)
-15%
2
N/A
7
+186%
Change in Cash
Net Change in Cash
(11)
N/A
(15)
-45%
9
N/A
109
+1 051%
28
-74%
33
+18%
20
-39%
(85)
N/A
1
N/A
(10)
N/A
(15)
-48%
(9)
+41%
(18)
-101%
1
N/A
26
+2 314%
38
+48%
71
+88%
88
+24%
85
-3%
93
+8%
Free Cash Flow
Free Cash Flow
(10)
N/A
(16)
-58%
2
N/A
1
-29%
1
+22%
9
+572%
(3)
N/A
(9)
-187%
(0)
+96%
(12)
-2 953%
(16)
-35%
(9)
+44%
(19)
-113%
(8)
+55%
3
N/A
10
+180%
39
+304%
58
+48%
58
-1%
61
+5%

See Also

Discover More