Vital Farms Inc
NASDAQ:VITL

Watchlist Manager
Vital Farms Inc Logo
Vital Farms Inc
NASDAQ:VITL
Watchlist
Price: 29.25 USD -0.81%
Market Cap: 1.3B USD

Cash Flow Statement

Cash Flow Statement
Vital Farms Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
3
1
4
5
9
10
8
5
2
(3)
(6)
(4)
1
10
16
20
26
37
47
50
53
51
52
61
Depreciation & Amortization
2
2
2
2
3
3
3
4
4
4
4
5
5
6
7
7
8
9
9
9
13
14
15
16
Change in Deffered Taxes
0
0
2
1
2
2
(1)
(1)
(3)
(5)
(3)
(1)
1
4
3
2
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Stock-Based Compensation
1
1
1
2
3
3
4
4
4
5
5
6
6
7
7
7
7
7
9
9
10
11
11
12
Other Non-Cash Items
2
2
2
3
2
3
5
4
5
6
6
8
9
11
12
12
15
15
17
20
16
17
20
22
Cash Taxes Paid
2
2
1
1
2
2
2
1
0
0
0
0
0
0
1
3
6
6
16
16
17
17
18
21
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
Change in Working Capital
(12)
(13)
0
(2)
(4)
1
(6)
(3)
8
1
(3)
(6)
(24)
(28)
(24)
(19)
2
10
(0)
(4)
(16)
(35)
(56)
(55)
Cash from Operating Activities
(5)
N/A
(8)
-42%
10
N/A
10
-7%
12
+22%
19
+61%
10
-49%
9
-7%
16
+83%
3
-79%
(2)
N/A
1
N/A
(8)
N/A
2
N/A
14
+517%
22
+62%
51
+127%
70
+37%
72
+4%
74
+2%
65
-12%
46
-29%
30
-36%
43
+45%
Investing Cash Flow
Capital Expenditures
(5)
(8)
(9)
(8)
(10)
(9)
(13)
(18)
(17)
(15)
(13)
(9)
(10)
(11)
(10)
(13)
(12)
(11)
(14)
(12)
(29)
(31)
(32)
(63)
Other Items
(1)
3
0
4
(68)
(67)
(69)
(70)
(0)
(1)
(1)
(1)
0
10
23
30
34
32
26
25
22
18
(27)
(37)
Cash from Investing Activities
(6)
N/A
(5)
+8%
(6)
-7%
(4)
+20%
(78)
-1 665%
(76)
+2%
(82)
-7%
(87)
-7%
(17)
+80%
(16)
+9%
(14)
+10%
(11)
+25%
(10)
+4%
(0)
+98%
13
N/A
17
+33%
22
+30%
21
-7%
11
-47%
12
+11%
(7)
N/A
(12)
-77%
(59)
-371%
(100)
-70%
Financing Cash Flow
Net Issuance of Common Stock
1
(7)
0
101
100
101
101
2
3
3
2
1
1
0
0
1
1
2
7
11
14
16
11
9
Net Issuance of Debt
1
6
6
4
(6)
(11)
(10)
(8)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
Other
(1)
(2)
(2)
(1)
(0)
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(2)
Cash from Financing Activities
0
N/A
(2)
N/A
5
N/A
104
+2 126%
94
-9%
91
-4%
92
+1%
(6)
N/A
2
N/A
2
-12%
1
-43%
1
-25%
0
-90%
(1)
N/A
(1)
-16%
(2)
-47%
(2)
-18%
(2)
-15%
2
N/A
7
+186%
9
+32%
9
+2%
4
-49%
1
-72%
Change in Cash
Net Change in Cash
(11)
N/A
(15)
-45%
9
N/A
109
+1 051%
28
-74%
33
+18%
20
-39%
(85)
N/A
1
N/A
(10)
N/A
(15)
-48%
(9)
+41%
(18)
-101%
1
N/A
26
+2 314%
38
+48%
71
+88%
88
+24%
85
-3%
93
+9%
66
-28%
43
-36%
(25)
N/A
(56)
-125%
Free Cash Flow
Free Cash Flow
(10)
N/A
(16)
-58%
2
N/A
1
-29%
1
+22%
9
+572%
(3)
N/A
(9)
-187%
(0)
+96%
(12)
-2 953%
(16)
-35%
(9)
+44%
(19)
-113%
(8)
+55%
3
N/A
10
+180%
39
+304%
58
+48%
58
-1%
61
+6%
36
-41%
15
-57%
(3)
N/A
(20)
-681%