Virco Mfg Corp
NASDAQ:VIRC

Watchlist Manager
Virco Mfg Corp Logo
Virco Mfg Corp
NASDAQ:VIRC
Watchlist
Price: 10.04 USD -1.38% Market Closed
Market Cap: 163.6m USD
Have any thoughts about
Virco Mfg Corp?
Write Note

Relative Value

The Relative Value of one VIRC stock under the Base Case scenario is 13.72 USD. Compared to the current market price of 10.04 USD, Virco Mfg Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIRC Relative Value
Base Case
13.72 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
48
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.6
vs History
15
vs Industry
44
Median 3Y
3.6
Median 5Y
2.9
Industry
16.2
Forward
6.4
vs History
41
vs Industry
40
Median 3Y
3.9
Median 5Y
3.8
Industry
9.5
vs History
44
vs Industry
5
Median 3Y
41.4
Median 5Y
41.7
Industry
15.9
vs History
1
vs Industry
19
Median 3Y
1.2
Median 5Y
1
Industry
1.5
vs History
1
vs Industry
51
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.6
vs History
1
vs Industry
61
Median 3Y
1.1
Median 5Y
1.1
Industry
4.2
vs History
55
vs Industry
41
Median 3Y
5.3
Median 5Y
6.4
Industry
8.6
Forward
3.5
vs History
49
vs Industry
46
Median 3Y
5.6
Median 5Y
6.7
Industry
11.9
Forward
4.7
vs History
47
vs Industry
39
Median 3Y
3.8
Median 5Y
4.4
Industry
10.2
vs History
38
vs Industry
34
Median 3Y
-5.2
Median 5Y
3.9
Industry
13.9
vs History
7
vs Industry
20
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

VIRC Competitors Multiples
Virco Mfg Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Virco Mfg Corp
NASDAQ:VIRC
163.5m USD 0.6 6.1 3.8 4.3
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.7 14.8 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
26.7B CNY 1.1 18.3 12.1 12.1
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.3B USD 0.9 18.9 7.9 11.6
JP
Kokuyo Co Ltd
TSE:7984
316.9B JPY 1 15.4 6.9 9.6
US
MillerKnoll Inc
NASDAQ:MLKN
1.5B USD 0.4 24 7.9 14.4
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.4 7.8 9.9
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 12 5 7.2
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.7 24.2
JP
Okamura Corp
TSE:7994
195.2B JPY 0.6 10.8 7 9.3
P/E Multiple
Earnings Growth PEG
US
Virco Mfg Corp
NASDAQ:VIRC
Average P/E: 15.2
6.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.7
81%
0.3
CN
Shanghai M&G Stationery Inc
SSE:603899
18.3
13%
1.4
FR
Societe BIC SA
PAR:BB
8.1
7%
1.2
US
HNI Corp
NYSE:HNI
18.9
57%
0.3
JP
Kokuyo Co Ltd
TSE:7984
15.4
11%
1.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24
29%
0.8
US
Interface Inc
NASDAQ:TILE
14.4
33%
0.4
US
Steelcase Inc
NYSE:SCS
12
21%
0.6
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.8
5%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Virco Mfg Corp
NASDAQ:VIRC
Average EV/EBITDA: 8.1
3.8
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.8
5%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
12.1
14%
0.9
FR
Societe BIC SA
PAR:BB
3.9
3%
1.3
US
HNI Corp
NYSE:HNI
7.9
12%
0.7
JP
Kokuyo Co Ltd
TSE:7984
6.9
8%
0.9
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
6%
1.3
US
Interface Inc
NASDAQ:TILE
7.8
14%
0.6
US
Steelcase Inc
NYSE:SCS
5
9%
0.6
US
Pitney Bowes Inc
NYSE:PBI
11.7
N/A N/A
JP
Okamura Corp
TSE:7994
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Virco Mfg Corp
NASDAQ:VIRC
Average EV/EBIT: 11.4
4.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.2
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.1
9%
1.3
FR
Societe BIC SA
PAR:BB
5.4
5%
1.1
US
HNI Corp
NYSE:HNI
11.6
15%
0.8
JP
Kokuyo Co Ltd
TSE:7984
9.6
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.4
12%
1.2
US
Interface Inc
NASDAQ:TILE
9.9
21%
0.5
US
Steelcase Inc
NYSE:SCS
7.2
15%
0.5
US
Pitney Bowes Inc
NYSE:PBI
24.2
69%
0.4
JP
Okamura Corp
TSE:7994
9.3
N/A N/A