Vertex Inc
NASDAQ:VERX

Watchlist Manager
Vertex Inc Logo
Vertex Inc
NASDAQ:VERX
Watchlist
Price: 53.44 USD 2.16% Market Closed
Market Cap: 8.3B USD
Have any thoughts about
Vertex Inc?
Write Note

Intrinsic Value

The intrinsic value of one VERX stock under the Base Case scenario is 20.85 USD. Compared to the current market price of 53.44 USD, Vertex Inc is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VERX Intrinsic Value
20.85 USD
Overvaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vertex Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VERX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VERX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vertex Inc

Provide an overview of the primary business activities
of Vertex Inc.

What unique competitive advantages
does Vertex Inc hold over its rivals?

What risks and challenges
does Vertex Inc face in the near future?

Has there been any significant insider trading activity
in Vertex Inc recently?

Summarize the latest earnings call
of Vertex Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vertex Inc.

Provide P/S
for Vertex Inc.

Provide P/E
for Vertex Inc.

Provide P/OCF
for Vertex Inc.

Provide P/FCFE
for Vertex Inc.

Provide P/B
for Vertex Inc.

Provide EV/S
for Vertex Inc.

Provide EV/GP
for Vertex Inc.

Provide EV/EBITDA
for Vertex Inc.

Provide EV/EBIT
for Vertex Inc.

Provide EV/OCF
for Vertex Inc.

Provide EV/FCFF
for Vertex Inc.

Provide EV/IC
for Vertex Inc.

Show me price targets
for Vertex Inc made by professional analysts.

What are the Revenue projections
for Vertex Inc?

How accurate were the past Revenue estimates
for Vertex Inc?

What are the Net Income projections
for Vertex Inc?

How accurate were the past Net Income estimates
for Vertex Inc?

What are the EPS projections
for Vertex Inc?

How accurate were the past EPS estimates
for Vertex Inc?

What are the EBIT projections
for Vertex Inc?

How accurate were the past EBIT estimates
for Vertex Inc?

Compare the revenue forecasts
for Vertex Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vertex Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vertex Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vertex Inc compared to its peers.

Compare the P/E ratios
of Vertex Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Vertex Inc with its peers.

Analyze the financial leverage
of Vertex Inc compared to its main competitors.

Show all profitability ratios
for Vertex Inc.

Provide ROE
for Vertex Inc.

Provide ROA
for Vertex Inc.

Provide ROIC
for Vertex Inc.

Provide ROCE
for Vertex Inc.

Provide Gross Margin
for Vertex Inc.

Provide Operating Margin
for Vertex Inc.

Provide Net Margin
for Vertex Inc.

Provide FCF Margin
for Vertex Inc.

Show all solvency ratios
for Vertex Inc.

Provide D/E Ratio
for Vertex Inc.

Provide D/A Ratio
for Vertex Inc.

Provide Interest Coverage Ratio
for Vertex Inc.

Provide Altman Z-Score Ratio
for Vertex Inc.

Provide Quick Ratio
for Vertex Inc.

Provide Current Ratio
for Vertex Inc.

Provide Cash Ratio
for Vertex Inc.

What is the historical Revenue growth
over the last 5 years for Vertex Inc?

What is the historical Net Income growth
over the last 5 years for Vertex Inc?

What is the current Free Cash Flow
of Vertex Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vertex Inc.

Business Breakdown

Vertex Inc. is a leading provider of business tax automation solutions, dedicated to helping companies manage their tax compliance with efficiency and accuracy. Founded in 1978, Vertex has evolved over the decades to meet the ever-changing regulatory landscape, offering innovative tools that simplify complex tax processes. Its flagship products streamline sales and use tax compliance, enabling businesses to navigate the intricacies of various jurisdictions seamlessly. This focus on providing solutions that reduce risk and enhance operational efficiency has positioned Vertex as a trusted partner for organizations looking to minimize tax liabilities and improve cash flow management. As global...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vertex Inc

Current Assets 476.6m
Cash & Short-Term Investments 286.4m
Receivables 129.9m
Other Current Assets 60.3m
Non-Current Assets 714.2m
PP&E 191.1m
Intangibles 425.6m
Other Non-Current Assets 97.5m
Current Liabilities 457.9m
Accounts Payable 29.2m
Accrued Liabilities 98.1m
Other Current Liabilities 330.6m
Non-Current Liabilities 473.9m
Long-Term Debt 334.7m
Other Non-Current Liabilities 139.2m
Efficiency

Earnings Waterfall
Vertex Inc

Revenue
643.2m USD
Cost of Revenue
-240.6m USD
Gross Profit
402.6m USD
Operating Expenses
-394.2m USD
Operating Income
8.4m USD
Other Expenses
22m USD
Net Income
30.4m USD

Free Cash Flow Analysis
Vertex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Vertex Inc. achieved revenue of $170.4 million, marking a 17.5% year-over-year increase, driven by a 20.6% rise in subscription revenue. Adjusted EBITDA reached $38.6 million, exceeding guidance and indicating a 22.7% margin. Annual recurring revenue (ARR) climbed to $576.8 million, up 16.1%, with a net revenue retention rate of 111%. The company anticipates total revenue of $175 million to $178 million for Q4, representing approximately 13.9% growth year-over-year, and an annual revenue target of $663.3 million to $666.3 million. Vertex's successful acquisition of ecosio positions it well for future growth amid evolving e-invoicing regulations.

What is Earnings Call?
Fundamental Scores

VERX Profitability Score
Profitability Due Diligence

Vertex Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
50/100
Profitability
Score

Vertex Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

VERX Solvency Score
Solvency Due Diligence

Vertex Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Vertex Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VERX Price Targets Summary
Vertex Inc

Wall Street analysts forecast VERX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VERX is 56.29 USD with a low forecast of 46.46 USD and a high forecast of 64.05 USD.

Lowest
Price Target
46.46 USD
13% Downside
Average
Price Target
56.29 USD
5% Upside
Highest
Price Target
64.05 USD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VERX?

Click here to dive deeper.

Dividends

Vertex Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VERX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VERX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

VERX News

Other Videos

Profile

Vertex Inc Logo
Vertex Inc

Country

United States of America

Industry

Technology

Market Cap

8.3B USD

Dividend Yield

0%

Description

Vertex, Inc. engages in the provision of tax compliance software solutions. The company is headquartered in King Of Prussia, Pennsylvania and currently employs 1,300 full-time employees. The company went IPO on 2020-07-29. The Company’s software solutions automate indirect tax processes for enterprises with complex tax operations and audit risk. Its software includes tax determination, compliance and reporting, tax data management and document management tools, as well as pre-built integrations to major business applications. Its tax determination solutions enable real-time calculation of indirect taxes and applicable fees for sale and purchase transactions. Its compliance and reporting solutions enable the automation of signature-ready returns and remittance of indirect tax to appropriate jurisdictions. Its tax data management tools enable enterprises to unify transaction data from multiple business applications and sources. Its document management solutions offer tax audit support for sales tax exemptions and reseller certificates, enabling enterprises to manage large quantities of documents, such as tax exemption certificates.

Contact

PENNSYLVANIA
King of Prussia
2301 Renaissance Blvd.
+18442047325.0
www.vertexinc.com

IPO

2020-07-29

Employees

1 300

Officers

CEO, President & Chairman of the Board
Mr. David DeStefano
Co-Owner & Independent Director
Ms. Stefanie Westphal-Lucas Thompson
Chief Financial Officer
Mr. John R. Schwab
Senior VP, General Counsel & Secretary
Mr. Bryan T. R. Rowland
Founder
Mr. Ray Westphal
Chief Operating Officer
Mr. Steven Hinckley
Show More
Chief Accounting Officer
Mr. Ryan J. Leib
Chief Technology Officer
Mr. Salvatore Visca
Chief Information Officer
Mr. Ben Askin
Show Less

See Also

Discover More
What is the Intrinsic Value of one VERX stock?

The intrinsic value of one VERX stock under the Base Case scenario is 20.85 USD.

Is VERX stock undervalued or overvalued?

Compared to the current market price of 53.44 USD, Vertex Inc is Overvalued by 61%.

Back to Top