Vertex Inc banner

Vertex Inc
NASDAQ:VERX

Watchlist Manager
Vertex Inc Logo
Vertex Inc
NASDAQ:VERX
Watchlist
Price: 13.085 USD 2.15%
Market Cap: $2.1B

Relative Value

The Relative Value of one VERX stock under the Base Case scenario is 31.027 USD. Compared to the current market price of 13.085 USD, Vertex Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERX Relative Value
Base Case
31.027 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VERX Competitors Multiples
Vertex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vertex Inc
NASDAQ:VERX
2B USD 2.8 289.4 19.9 230.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
314.3B USD 71.4 196.7 217 221
DE
SAP SE
XETRA:SAP
199.4B EUR 5.6 28.2 17 19.2
US
Salesforce Inc
NYSE:CRM
177.2B USD 4.4 24.4 13.9 19.2
US
Applovin Corp
NASDAQ:APP
139.5B USD 26.5 51.7 41.2 44.8
US
NCR Corp
LSE:0K45
129.9B USD 49.1 -2 130.1 369.4 1 080.6
US
Adobe Inc
NASDAQ:ADBE
108B USD 4.5 15 11 12
US
Intuit Inc
NASDAQ:INTU
106.3B USD 5.5 25.9 18 20.9
US
Synopsys Inc
NASDAQ:SNPS
82.6B USD 11.7 61.9 59.2 101.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 15.4 75.8 43 48.7
P/S Multiple
Revenue Growth P/S to Growth
US
Vertex Inc
NASDAQ:VERX
Average P/S: 21 282.5
2.8
12%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
71.4
45%
1.6
DE
SAP SE
XETRA:SAP
5.6
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
26.5
29%
0.9
US
N
NCR Corp
LSE:0K45
49.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.5
US
Intuit Inc
NASDAQ:INTU
5.5
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.7
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.4
14%
1.1
P/E Multiple
Earnings Growth PEG
US
Vertex Inc
NASDAQ:VERX
Average P/E: 85.4
289.4
189%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
196.7
48%
4.1
DE
SAP SE
XETRA:SAP
28.2
17%
1.7
US
Salesforce Inc
NYSE:CRM
24.4
32%
0.8
US
Applovin Corp
NASDAQ:APP
51.7
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 130.1
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15
19%
0.8
US
Intuit Inc
NASDAQ:INTU
25.9
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.9
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.8
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vertex Inc
NASDAQ:VERX
Average EV/EBITDA: 81
19.9
35%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
217
N/A N/A
DE
SAP SE
XETRA:SAP
17
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.9
25%
0.6
US
Applovin Corp
NASDAQ:APP
41.2
53%
0.8
US
N
NCR Corp
LSE:0K45
369.4
15%
24.6
US
Adobe Inc
NASDAQ:ADBE
11
15%
0.7
US
Intuit Inc
NASDAQ:INTU
18
27%
0.7
US
Synopsys Inc
NASDAQ:SNPS
59.2
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
43
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vertex Inc
NASDAQ:VERX
Average EV/EBIT: 179.9
230.6
183%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
221
N/A N/A
DE
SAP SE
XETRA:SAP
19.2
15%
1.3
US
Salesforce Inc
NYSE:CRM
19.2
34%
0.6
US
Applovin Corp
NASDAQ:APP
44.8
58%
0.8
US
N
NCR Corp
LSE:0K45
1 080.6
60%
18
US
Adobe Inc
NASDAQ:ADBE
12
16%
0.8
US
Intuit Inc
NASDAQ:INTU
20.9
31%
0.7
US
Synopsys Inc
NASDAQ:SNPS
101.9
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.7
30%
1.6