Verve Therapeutics Inc
NASDAQ:VERV

Watchlist Manager
Verve Therapeutics Inc Logo
Verve Therapeutics Inc
NASDAQ:VERV
Watchlist
Price: 4.51 USD -9.26% Market Closed
Market Cap: 400.5m USD

Relative Value

The Relative Value of one VERV stock under the Base Case scenario is 0.97 USD. Compared to the current market price of 4.51 USD, Verve Therapeutics Inc is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERV Relative Value
Base Case
0.97 USD
Overvaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
35
Median 3Y
31.3
Median 5Y
20.7
Industry
6.5
Forward
16.2
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.5
Industry
22
Forward
-1.6
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7.3
Industry
18.4
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.8
Industry
23.4
vs History
85
vs Industry
59
Median 3Y
1.8
Median 5Y
2
Industry
2.2
vs History
vs Industry
68
Median 3Y
4.7
Median 5Y
-1.2
Industry
7.1
Forward
-5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
10
vs Industry
31
Median 3Y
-2.2
Median 5Y
-2.9
Industry
3.3
Forward
0.4
vs History
10
vs Industry
29
Median 3Y
-2.1
Median 5Y
-2.9
Industry
3.1
Forward
0.5
vs History
10
vs Industry
32
Median 3Y
-3.2
Median 5Y
-3.7
Industry
4
vs History
10
vs Industry
28
Median 3Y
-2.9
Median 5Y
-3.5
Industry
2.6
vs History
vs Industry
69
Median 3Y
3.6
Median 5Y
4.5
Industry
4.3

Multiples Across Competitors

VERV Competitors Multiples
Verve Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verve Therapeutics Inc
NASDAQ:VERV
400.3m USD 12.4 -2 0.6 0.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 837 576.7 -165 577.8 -201 064.3 -198 769.9
US
Abbvie Inc
NYSE:ABBV
303.1B USD 5.4 71.5 14.4 21.7
US
Amgen Inc
NASDAQ:AMGN
151.7B USD 4.5 37.1 15.3 27
US
Gilead Sciences Inc
NASDAQ:GILD
130.7B USD 4.5 272.3 10.7 13.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
124.6B USD 11.3 -232.7 25.4 26.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 022.2 -516 -561.9 -546.9
AU
CSL Ltd
ASX:CSL
117.1B AUD 4.9 27.2 16.8 21
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.2B USD 4.2 13.6 8.2 9.1
US
Seagen Inc
F:SGT
39.3B EUR 19.5 -59.7 -64.3 -58
NL
argenx SE
XBRU:ARGX
31.7B EUR 16.5 43.3 319.7 -2 355.4
P/S Multiple
Revenue Growth P/S to Growth
US
Verve Therapeutics Inc
NASDAQ:VERV
Average P/S: 3 167 243.8
12.4
-24%
N/A
FR
Pharnext SCA
OTC:PNEXF
34 837 576.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.4
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.5
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.5
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.3
10%
1.1
US
E
Epizyme Inc
F:EPE
2 022.2
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.2
7%
0.6
US
S
Seagen Inc
F:SGT
19.5
30%
0.6
NL
argenx SE
XBRU:ARGX
16.5
37%
0.4
P/E Multiple
Earnings Growth PEG
US
Verve Therapeutics Inc
NASDAQ:VERV
Average P/E: 77.5
Negative Multiple: -2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 577.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
71.5
87%
0.8
US
Amgen Inc
NASDAQ:AMGN
37.1
44%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
272.3
187%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -232.7 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -516 N/A N/A
AU
CSL Ltd
ASX:CSL
27.2
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.6
12%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.7 N/A N/A
NL
argenx SE
XBRU:ARGX
43.3
26%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Verve Therapeutics Inc
NASDAQ:VERV
Average EV/EBITDA: 51.4
0.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 064.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.4
14%
1
US
Amgen Inc
NASDAQ:AMGN
15.3
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.7
7%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
18%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.9 N/A N/A
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
8.2
14%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.3 N/A N/A
NL
argenx SE
XBRU:ARGX
319.7
166%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Verve Therapeutics Inc
NASDAQ:VERV
Average EV/EBIT: 17.1
0.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -198 769.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
21.7
28%
0.8
US
Amgen Inc
NASDAQ:AMGN
27
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.4
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.6
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -546.9 N/A N/A
AU
CSL Ltd
ASX:CSL
21
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.1
17%
0.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -58 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 355.4 N/A N/A